Request a call back

Join NOW to get access to exclusive study material for best results

Class 12-commerce T S GREWAL Solutions Accountancy Chapter 5: Admission of a Partner

Admission of a Partner Exercise 5.85

Solution Ex. 1

  

A is to be provided 1/5th share of Profits 

Assuming combined share of profit for all partners after A's admission be = 1

Accordingly, combined share of X, Y and Z after A's admission = 1 - A's share

  

     

Solution Ex. 2

    

Solution Ex. 3

    

Solution Ex. 4

Profit sharing Ratio of A, B and C = 3:2:1

  

Solution Ex. 5

Old Ratio between Bharti and Astha = 3:2  

  

Solution Ex. 6

  

  

Admission of a Partner Exercise 5.86

Solution Ex. 7

   

   

Solution Ex. 8

  

Solution Ex. 9

  

  

  

  

  

Admission of a Partner Exercise 5.87

Solution Ex. 10

  

 

    

Solution Ex. 11

  

Solution Ex. 12

   

Solution Ex. 13

  

Solution Ex. 14

  

Solution Ex. 15

  

Solution Ex. 16

  

Calculation of New Profit Sharing Ratio

  

Solution Ex. 17

  

Solution Ex. 18

Old Ratio between P and Q = 3:2

  

Solution Ex. 19

Journal 

Date 

Particulars 

L.F. 

Debit

Rs. 

Credit

Rs. 

A's Capital A/c

Dr.

10,000

B's Capital A/c

Dr.

5,000

---------To Goodwill A/c

15,000

(Being goodwill written-off between A and B in old ratio of 2:1)

Note:-

 The amount brought in by C as Goodwill will not be recorded in the books of the firm as he paid to A and B privately in the old ratio.

Solution Ex. 20

   

Solution Ex. 21

 

Journal 

Date 

Particulars 

L.F. 

Debit

Rs. 

Credit

Rs. 

Cash A/c

Dr.

21,000

-----To Premium for Goodwill A/c

21,000

(Being premium for goodwill brought in by C )

 

Premium for Goodwill A/c

Dr.

 

21,000

 

 

-----To A's Capital A/c

 

 

 

9,000

 

-----To B's Capital A/c

 

 

 

12,000

 

(Being premium for Goodwill brought in by C distributed between A and B in sacrificing ratio i.e. 3 : 4)

 

 

 

 

  

Solution Ex. 22

(a)

Journal 

Date 

Particulars 

L.F. 

Debit

Rs. 

Credit

Rs. 

Cash A/c

Dr.

2,000

-----To Premium for Goodwill A/c

2,000

(Being premium for goodwill brought in by D)

 

Premium for Goodwill A/c

Dr.

 

2,000

 

 

-----To B's Capital A/c

 

 

 

1,200

 

-----To C's Capital A/c

 

 

 

800

 

(Being premium for goodwill distributed between B and C in sacrificing ratio i.e. 3:2)

 

 

 

 

Working Note: 

  

(b)

Journal 

Date 

Particulars 

L.F. 

Debit

Rs. 

Credit

Rs. 

Cash A/c

Dr.

2,100

-----To Premium for Goodwill A/c

2,100

(Being premium for goodwill brought by D in cash)

 

Premium for Goodwill A/c

Dr.

 

2,100

 

 

-----To B's Capital A/c

 

 

 

1,400

 

-----To C's Capital A/c

 

 

 

700

 

(Being premium for goodwill distributed between B and C in sacrificing ratio i.e. 2:1)

 

 

 

 

Working Note:

1.

  

Solution Ex. 23

Journal 

Date 

Particulars 

L.F. 

Debit

Rs. 

Credit

Rs. 

Cash A/c

Dr.

15,000

-----To Premium for Goodwill A/c

15,000

(Being D brought his share of Goodwill in cash)

 

Premium for Goodwill A/c

Dr.

 

15,000

 

 

-----To B's Capital A/c

 

 

 

15,000

 

(Being premium for goodwill transferred to B's Capital)

 

 

 

 

 

C's Capital A/c

Dr.

 

3,750

 

 

-----To B's Capital A/c

 

 

 

3,750

 

(Being goodwill charged from C's Capital Account due to his gain in profit sharing)

 

 

 

 

Working Notes: 

1. 

    

Solution Ex. 24

 

Journal 

Date 

Particulars 

L.F. 

Debit

Rs. 

Credit

Rs. 

Cash A/c

Dr.

25,000

----To Premium for Goodwill A/c

25,000

( Being R brought his share of Goodwill in cash)

 

Premium for Goodwill A/c

Dr.

 

25,000

 

 

-----To M's Capital A/c

 

 

 

12,500

 

-----To J's Capital A/c

 

 

 

12,500

 

(Being C's share of Goodwill distributed in M and J in their sacrificing Ratio)

 

 

 

 

Working Notes: 

1.

   

Solution Ex. 25

 

Journal 

Date 

Particulars 

L.F. 

Debit

Rs. 

Credit

Rs. 

Cash A/c

Dr.

52,000

-----To C's Capital A/c

40,000

-----To Premium for Goodwill A/c

12,000

(Being capital and share of goodwill brought in by C in cash)

 

Premium for Goodwill A/c

Dr.

 

12,000

 

 

-----To A's Capital A/c

 

 

 

6,000

 

-----To, B's Capital A/c

 

 

 

6,000

 

(Being C's share of goodwill distributed between A and B)

 

 

 

 

Working Notes: 

1.

  

   

Admission of a Partner Exercise 5.88

Solution Ex. 26

 

Journal 

Date 

Particulars 

L.F. 

Debit

Rs. 

Credit

Rs. 

Cash A/c

Dr.

13,600

---------To C's Capital A/c

10,000

---------To Premium for Goodwill A/c

3,600

(Being capital and share of goodwill brought in by C)

 

Premium for Goodwill A/c

Dr.

 

3,600

 

 

---------To A's Capital A/c

 

 

 

900

 

---------To B's Capital A/c

 

 

 

2,700

 

(Being C's share of goodwill transferred to A and B in their sacrificing ratio i.e. 3:1 )

 

 

 

 

 

Profit and Loss Appropriation A/c

Dr.

 

24,000

 

 

---------To A's Capital A/c

 

 

 

13,000

 

---------To, B's Capital A/c

 

 

 

7,000

 

---------To, C's Capital A/c

 

 

 

4,000

 

(Being Profit after C's admission distributed )

 

 

 

 

 

Working Notes:

1.

  

    

Solution Ex. 27

 

Journal  

Date 

Particulars 

L.F. 

Debit

Rs. 

Credit

Rs. 

Cash A/c

Dr.

30,000

---------To Premium for Goodwill A/c

30,000

(Being X brought his share of goodwill )

 

Premium for Goodwill A/c

Dr.

 

30,000

 

 

Y's Capital A/c

Dr.

 

7,500

 

 

---------To X's Capital A/c

 

 

 

37,500

 

(Being Z share of gain and goodwill transferred to X's Capital Account)

 

 

 

 

 

Working Notes:

1.

  

  

X's will get Z's share of goodwill +  Y's share of gain

i.e. 30,000 + 7,500 =Rs.37,500 

Solution Ex. 28

 

Journal  

Date 

Particulars 

L.F. 

Debit

Rs. 

Credit

Rs. 

Cash or Bank A/c

Dr.

8,37,500

--------- To Payal's Capital A/c

  To Premium for Goodwill A/c

5,00,000

3,37,500

(Being Capital and share of Goodwill brought by Payal)

 

Premium for Goodwill A/c

Dr.

 

3,37,500

 

 

 To Ansul's Capital A/c

 

 

 

2,02,500

 

--------- To Parul's Capital A/c

 

 

 

1,35,000

 

(Being Payal's share of goodwill transferred to Ansul and Parul's Capital Accounts in their sacrificing ratio)

 

 

 

 

 

Working Notes: Calculation of Payal's Share of Goodwill

 

Calculation of Adjusted Profits 

Years

2015-16

2016-17

2017-18

2018-19

Profit /(Loss)

4,00,000

5,00,000

6,00,000

7,00,000

Adjustments:

Undervaluation of Stock

Overvaluation of Stock

Management Cost

 

-

-

(1,00,000)

 

-

-

(1,00,000)

 

50,000

-

(1,00,000)

 

-

(50,000)

(1,00,000)

Normal Profit

3,00,000

4,00,000

5,50,000

5,50,000

 

Solution Ex. 29

Journal 

Date 

Particulars 

L.F. 

Debit

Rs. 

Credit

Rs. 

A's Capital A/c

Dr.

1,800

B's Capital A/c

Dr.

1,200

------To Goodwill A/c

3,000

(Being Goodwill written-off)

 

Cash A/c

Dr.

 

40,000

 

 

-----To C's Capital A/c

 

 

 

30,000

 

-----To Premium for Goodwill A/c

 

 

 

10,000

 

(Being C brought capital and his share of goodwill in cash)

 

 

 

 

 

Premium for Goodwill

Dr.

 

10,000

 

 

------To A's Capital A/c

 

 

 

5,000

 

------To B's Capital A/c

 

 

 

5,000

 

(Being Premium of Goodwill distributed)

 

 

 

 

  

Solution Ex. 30

 

Journal 

Date 

Particulars 

L.F. 

Debit

Rs. 

Credit

Rs. 

Anu's Capital A/c

Dr.

3,30,000

Bhagwan's Capital A/c

Dr.

1,10,000

-----To Goodwill A/c

4,40,000

( Being old goodwill written off in old ratio)

Cash A/c

Dr.

1,50,000

-----To Raja's Capital A/c 

1,00,000

-----To Premium for Goodwill A/c 

50,000

(Being capital and goodwill brought in by raju)

 

Premium for Goodwill A/c

Dr.

 

50,000

 

 

Bhagwan's Capital A/c

Dr.

 

37,500

 

 

-----To, Anu's Capital A/c

 

 

 

87,500

 

(Being premium for goodwill adjusted )

 

 

 

 

Working Notes:

1.

  

   

Solution Ex. 31

 

Journal 

Date 

Particulars 

L.F. 

Debit

Rs. 

Credit

Rs. 

Stock A/c

Dr.

60,000

Debtors A/c

Dr.

80,000

Land A/c

Dr.

1,00,000

Plant and Machinery A/c

Dr.

40,000

---------To Z's Capital A/c

1,30,000

---------To Premium for Goodwill A/c

1,50,000

(Being Z brought assets for his share of goodwill and Capital)

 

Premium for Goodwill A/c

Dr.

 

1,50,000

 

 

---------To X's Capital A/c

 

 

 

90,000

 

---------To Y's Capital A/c

 

 

 

60,000

 

(Being Z's share of goodwill distributed between X and Y in sacrificing ratio )

 

 

 

 

Working Notes:

1.

   

Admission of a Partner Exercise 5.89

Solution Ex. 32

Journal 

Date 

Particulars 

L.F. 

Debit

Rs. 

Credit 

Rs. 

Cash A/c

Dr.

14,000

---------To C's Capital A/c

8,000

---------To Premium for Goodwill A/c

6,000

(Being C brought capital and his share of goodwill)

 

Premium for Goodwill A/c

Dr.

 

6,000

 

 

---------To A's Capital A/c

 

 

 

2,000

 

---------To B's Capital A/c

 

 

 

4,000

 

(Being C's share of goodwill distributed between A and B in sacrificing ratio i.e. 1:2 )

 

 

 

 

 

A's Capital A/c

Dr.

 

2,000

 

 

B's Capital A/c

Dr.

 

4,000

 

 

---------To Cash A/c

 

 

 

6,000

 

(Being amount of goodwill withdrawn by A and B)

 

 

 

 

 

 

 

Partner's Capital Accounts 

Dr 

 

Cr

Particulars 

A

B

C

Particulars 

A

B

C

To Cash A/c

2,000

4,000

 

By Balance b/d

8,000

10,000

 

To Balance c/d

8,000

10,000

8,000

By Cash A/c

 

8,000

 

By Premium for Goodwill A/c

2,000

4,000

 

10,000

14,000

8,000

10,000

14,000

8,000

 

 

 

 

 

   

  

Solution Ex. 33

 

Journal 

Date 

Particulars 

L.F. 

Debit

Rs. 

Credit

Rs. 

Cash A/c

Dr.

3,50,000

---------To C's Capital A/c

2,00,000

---------To Premium for Goodwill A/c

1,50,000

(Being C brought capital and Premium for goodwill)

 

Premium for Goodwill A/c

Dr.

 

1,50,000

 

 

---------To A's Capital A/c

 

 

 

1,10,000

 

---------To B's Capital A/c

 

 

 

40,000

 

(Being premium for Goodwill distributed)

 

 

 

 

 

A's Capital A/c

Dr.

 

55,000

 

 

B's Capital A/c

Dr.

 

20,000

 

 

---------To Cash A/c

 

 

 

75,000

 

(Being half of the goodwill withdrawn by A and B)

 

 

 

 

Working Notes:

1.

   

Solution Ex. 34

 

Journal 

Date 

Particulars 

L.F. 

Debit

Rs. 

Credit

Rs. 

A's Capital A/c

Dr.

12,000

B's Capital A/c

Dr.

6,000

---------To Goodwill A/c

18,000

 ( Being goodwill written-off)

 

Cash A/c

Dr.

 

38,000

 

 

---------To C's Capital A/c

 

 

 

30,000

 

---------To Premium for Goodwill A/c 

 

 

 

8,000

 

(Being C brought capital and goodwill)

 

 

 

 

 

Premium for Goodwill A/c

Dr.

 

8,000

 

 

C's Capital A/c

Dr.

 

2,000

 

 

---------To  A's Capital A/c

 

 

 

6,667

 

---------To B's Capital A/c

 

 

 

3,333

 

(Being C's share of goodwill distributed between A and B in sacrificing Ratio)

 

 

 

 

 

Working Notes:

1.

  

Solution Ex. 35

 

Journal  

Date 

Particulars 

L.F. 

Debit 

Rs. 

Credit 

Rs. 

  

  

  

Bank A/c

Dr. 

15,000

----------To Premium for Goodwill A/c 

15,000

(Being goodwill brought in cash) 

  

  

Premium for Goodwill A/c

Dr.

15,000

----------To A's Capital A/c

10,000

----------To B's Capital A/c

5,000

(Being goodwill distributed between A and B in sacrificing ratio)

C's Capital A/c

Dr.

10,000

 

----------To A's capital A/c

 

 

 

6,667

 

----------To B's Capital A/c

 

 

 

3,333

 

(Being goodwill adjusted)

 

 

 

 

Working Note:

1.

Calculation of Sacrificing Ratio

  

2.

Calculation of share in goodwill of new partner

  

Solution Ex. 36

A) Where there is no Goodwill Account  

Journal 

Date 

Particulars 

L.F. 

Debit

Rs. 

Credit

Rs. 

Rao's Capital A/c

Dr.

7,500

---------To Murty's Capital A/c

4,500

---------To Shah's Capital A/c

3,000

(Being Rao's share of goodwill charged from his capital account and distributed between Murty and Shah in sacrificing ratio i.e. 3:2)

B) When Goodwill appears at 10,000

 

Journal 

Date 

Particulars 

L.F. 

Debit

Rs. 

Credit

Rs. 

Murty's Capital A/c

Dr.

6,000

Shah's Capital A/c

Dr.

4,000

---------To Goodwill A/c

10,000

(Being goodwill written-off at the time of Rao's admission in old ratio)

 

Rao's Capital A/c

Dr.

 

7,500

 

 

---------To Murty's Capital A/c

 

 

 

4,500

 

---------To Shah's Capital A/c

 

 

 

3,000

 

(Being Rao's share of goodwill charged from his capital Account and distributed between Murty and Shah in sacrificing ratio i.e. 3:2)

 

 

 

 

Working Notes:

  

Solution Ex. 37

 

Journal 

Date 

Particulars 

L.F. 

Debit

Rs. 

Credit

Rs. 

A's Capital A/c

Dr.

1,200

B's Capital A/c

Dr.

800

---------To Goodwill A/c

2,000

(Being goodwill written-off at the time of C's admission)

 

Cash A/c

Dr.

 

10,000

 

 

---------To C's Capital A/c

 

 

 

10,000

 

(Being Capital brought by C)

 

 

 

 

 

C's Capital A/c

Dr.

 

3,000

 

 

---------To A's Capital A/c

 

 

 

1,800

 

---------To B's Capital A/c

 

 

 

1,200

 

(Being C's share of capital charged from his capital distributed between A and B in their sacrificing ratio)

 

 

 

 

Working Notes:

  

Solution Ex. 38

 

Journal  

Date 

Particulars 

L.F. 

Debit 

Rs. 

Credit 

Rs. 

  

  

  

Bank A/c

Dr.

3,30,000

----------To D's Capital A/c

1,20,000

----------To E's Capital A/c

1,20,000

----------To Premium for Goodwill A/c

90,000

(Being capital and goodwill brought in cash)

 

C's Capital A/c

Dr.

36,000

E's Capital A/c

Dr.

45,000

Premium for goodwill A/c

Dr.

90,000

----------To A's Capital A/c

 

1,35,000

----------To B's Capital A/c

36,000

(Being goodwill adjusted)

 

Working Notes:

1.

 Calculation of Sacrificing Ratio

Old ratio (A: B: C) = 5: 4: 1

New ratio (A: B: C: D: E) = 3: 4: 2: 2: 1 

Sacrificing (or Gaining) Ratio = Old Ratio - New Ratio

  

2.

Adjustment of Goodwill

  

Admission of a Partner Exercise 5.90

Solution Ex. 39

 

Journal 

Date 

Particulars 

L.F. 

Debit 

 (Rs.) 

Credit 

 (Rs.) 

 

 

 

 

 

 

(a)

Mohan's Capital A/c

Dr.

 

1,21,500

 

 

Sohan's Capital A/c

Dr.

 

81,000

 

 

-----To Goodwill A/c

 

 

 

2,02,500

 

(Being old goodwill written-off in old ratio)

 

 

 

 

 

 

 

 

 

 

 

Ram's Capital A/c

Dr.

 

50,625

 

 

-----To Mohan's Capital A/c

 

 

 

30,375

 

 -----To Sohan's Capital A/c

 

 

 

20,250

 

(Being premium not brought debited to Ram and credited to sacrificing partners)

 

 

 

 

 

 

 

 

 

 

(b)

Mohan's Capital A/c

Dr.

 

1,500

 

 

Sohan's Capital A/c

Dr.

 

1,000

 

 

-----To Goodwill A/c

 

 

 

2,500

 

(Being old goodwill written-off in old ratio)

 

 

 

 

 

 

 

 

 

 

 

Ram's Capital A/c

Dr.

 

50,625

 

 

-----To Mohan's Capital A/c

 

 

 

30,375

 

-----To Sohan's Capital A/c

 

 

 

20,250

 

(Being premium not brought debited to Ram and credited to sacrificing partners)

 

 

 

 

 

 

 

 

 

 

(c)

Mohan's Capital A/c

Dr.

 

1,23,000

 

 

Sohan's Capital A/c

Dr.

 

82,000

 

 

-----To Goodwill A/c

 

 

 

2,02,500

 

(Being old goodwill written-off in old ratio)

 

 

 

 

 

 

 

 

 

 

 

Ram's Capital A/c

Dr.

 

50,625

 

 

-----To Mohan's Capital A/c

 

 

 

30,375

 

-----To Sohan's Capital A/c

 

 

 

20,250

 

(Being premium not brought debited to Ram and credited to sacrificing partners)

 

 

 

 

 

 

 

 

 

 

Working Notes:

WN1: Calculation of Goodwill

  

Note: Since no information is given about the share of sacrifice, it is assumed that the old partners are sacrificing in their old profit sharing ratio.

Solution Ex. 40

 

Journal  

Sr. no. 

Particulars 

L.F. 

Debit 

Rs. 

Credit 

Rs. 

  

  

  

a)

Sooraj's Capital A/c

Dr.

1,50,000

----------To Mohan's Capital A/c

1,20,000

----------To Gopal's Capital A/c

30,000

(Being goodwill not raised and written off in their sacrificing ratio)

b)

Goodwill A/c

Dr.

4,50,000

 To Madan's Capital A/c

 

2,70,000

 To Gopal's Capital A/c

 

1,80,000

(Being goodwill raised in the books of the firm)

 

Madan's Capital A/c 

Gopal's Capital A/c

Sooraj's Capital A/c 

 To Goodwill A/c

(Being entry passed to write off the amount of goodwill raised in the new profit sharing ratio of partners)

Dr.

Dr.

Dr.

 

1,50,000

1,50,000

1,50,000

 

4,50,000

 

Working Notes:

1.

 Calculation of Sacrificing Ratio

Old ratio = 5: 4: 1

New ratio = 1:1:1 

Sacrificing (or Gaining) Ratio = Old Ratio - New Ratio

   

Solution Ex. 41

 

Journal 

Date 

Particulars 

L.F. 

Debit

Rs. 

Credit

Rs. 

Bank A/c

Dr.

3,20,000

---------To Charu's Capital A/c

3,20,000

(Being capital brought in by Charu)

 

Charu's Current A/c

Dr.

 

1,00,000

 

 

---------To Anil's Capital A/c

 

 

 

50,000

 

---------To Sunil's Capital A/c

 

 

 

50,000

 

 

(Being Charu's share of goodwill adjusted through current accounts)

 

 

 

 

Working Notes:

   

Admission of a Partner Exercise 5.91

Solution Ex. 42

  

Solution Ex. 43

Journal 

Date 

Particulars 

L.F. 

Debit

Rs. 

Credit

Rs. 

Bank/ Cash A/c

Dr.

75,000

---------To Atul's Capital A/c

75,000

(Being capital brought in)

 

Atul's Capital A/c

Dr.

 

25,000

 

 

---------To Bhuwan's Capital A/c

 

 

 

15,000

 

---------To Shivam's Capital A/c

 

 

 

10,000

 

(Being goodwill distributed in sacrificing ratio of 3:2)

 

 

 

 

  

Solution Ex. 44

  

Solution Ex. 45

  

Solution Ex. 46

 

Journal 

Date 

Particulars 

L.F. 

Debit

Rs. 

Credit

Rs. 

Ajay's Capital A/c

Dr.

2,00,000

---------To Asin's Capital A/c

1,00,000

---------To Shreya's Capital A/c

1,00,000

(Being Ajay's share of goodwill distributed among the old partners in their sacrificing ratio 1:1)

Working Notes:

   

Solution Ex. 47

  

Journal Entries 

S.No. 

Particulars 

L.F. 

Debit

Rs. 

Credit

 Rs. 

Case (a) 

Cash A/c 

Dr. 

24,000 

To Ghosh's Capital A/c 

20,000 

To Premium for Goodwill A/c 

4,000 

(Capital and Goodwill his share brought by Ghosh) 

Premium for Godwill A/c 

Dr. 

4,000 

To Verma's Capital A/c 

2,500 

To Sharma's Capital A/c 

1,500 

(Goodwill brought by Ghosh credited to Old Partners in Sacrificing ratio) 

Case (b) 

Cash A/c 

Dr. 

24,000 

To Ghosh Capital A/c 

20,000 

To Premium for Goodwill A/c 

4,000 

(Capital and Goodwill brought by Ghosh for (1/5) share of profit) 

Premium for Goodwill A/c 

Dr. 

4,000 

To Verma's Capital A/c 

2,500 

To Sharma's Capital A/c 

1,500 

(Goodwill brought by Ghosh credited in Old Partner in Sacrificing Ratio) 

Verma's Capital A/c 

Dr. 

2,500 

Sharma's Capital A/c 

Dr. 

1,500

To Cash A/c 

4,000 

(Amount of Premium for Goodwill withdrawn by Old Partners) 

Case (c) 

Cash A/c 

Dr. 

24,000 

To Ghosh's Capital A/c 

20,000 

To Premium for Goodwill A/c 

4,000 

(Capital and Goodwill brought by Ghosh for (1/5) share of profit) 

Premium for Goodwill A/c 

Dr. 

4,000 

To Verma's Capital A/c 

2,500 

To Sharma's Capital A/c 

1,500 

(Premium for Goodwill credited to Old Partner's Capital Account in sacrificing ratio) 

Verma's Capital A/c 

Dr. 

1,250 

Sharma's Capital A/c 

750 

To Cash A/c 

2,000 

(Half of the amount of premium for goodwill withdrawn by Old partners) 

Case (d) 

No entry: Goodwill was not brought into firm 

Solution Ex. 48

 

Journal 

Date 

Particulars 

L.F. 

Debit

Rs. 

 Credit

Rs. 

Bank A/c

Dr.

3,00,000

---------To Hina's Capital A/c

3,00,000

(Being capital brought in by Hina)

 

Hina's Current A/c

Dr.

 

84,000

 

 

---------To Disha's Current A/c

 

 

 

50,400

 

---------To Divya's Current A/c

 

 

 

33,600

 

(Being Hina's Share of goodwill adjusted through current accounts)

 

 

 

 

Working Notes:

   

Solution Ex. 49

 

Journal 

Date 

Particulars 

L.F. 

Debit

Rs. 

Credit

Rs. 

Cash A/c

Dr.

50,000

Machinery A/c

Dr.

70,000

---------To Premium for Goodwill A/c

1,20,000

(Being cash Rs.50,000 and Machinery Rs. 70,000 brought in by G for his share of Goodwill)

 

Premium for Goodwill A/c

Dr.

 

1,20,000

 

 

---------To E's Capital A/c

 

 

 

1,20,000

 

(Being G share of goodwill transferred to E's Capital Account)

 

 

 

 

 

F's Capital A/c

Dr.

 

30,000

 

 

---------To E's Capital A/c

 

 

 

30,000

 

(Being F's share of gain in goodwill charged from his capital and transferred to E's capital)

 

 

 

 

Working Notes:

   

Admission of a Partner Exercise 5.92

Solution Ex. 50

  

 

Capital as on April 01, 2013 

2,50,000 

Less: Loss in 2014 

(5,000) 

Add: Profit in 2015 

13,000 

Add: Profit in 2016 

17,000 

Add: Profit in 2017 

20,000 

Add: Profit in 2018 

25,000 

 

3,20,000 

Less: Drawings  

(40,000)  

A's Capital as on March 31,2018 

2,80,000 

 

 

Journal 

Date 

Particulars 

L.F. 

Debit

Rs. 

Credit

Rs. 

Cash A/c

Dr.

3,01,000

---------To B's Capital A/c

Dr.

2,80,000

---------To Premium for Goodwill A/c

21,000

(Being capital and goodwill brought in)

 

Premium for Goodwill A/c

Dr.

 

21,000

 

 

---------To A's Capital A/c

 

 

 

21,000

 

(Being B's share of goodwill transferred to A's capital Accounts)

 

 

 

 

Solution Ex. 51

Journal  

Sr. No. 

Particulars 

L.F. 

Debit 

Rs. 

Credit 

Rs. 

  

  

  

(i)

Revaluation A/c

Dr.

16,000

----------To Machinery A/c

16,000

(Being value of machinery decreased)

(ii)

Building A/c

Dr. 

40,000

----------To Revaluation A/c

40,000

(Being value of building increased)

(iii)

Revaluation A/c

Dr. 

4,000

----------To Provision for doubtful Debts A/c

4,000

(Being provision created on debtors)

(iv)

Revaluation A/c

Dr.

12,000

----------To provision for warranty claims A/c

12,000

(Being liability recorded)

Solution Ex. 52

Journal  

Sr. No. 

Particulars 

L.F. 

Debit 

Rs. 

Credit 

Rs. 

  

  

  

(i)

Investment A/c

Dr.

20,000

----------To Revaluation A/c

20,000

(Being investments recorded)

(ii)

Revaluation A/c

Dr.

5,000

----------To Creditors A/c

5,000

(Being liability recorded)

(iii)

Creditors A/c

Dr.

1,600

----------To Revaluation A/c

1,600

(Being liability decreased)

Solution Ex. 54

Journal  

Sr. No. 

Particulars 

L.F. 

Debit 

Rs. 

Credit 

Rs. 

  

  

  

(i)

Revaluation A/c

Dr.

76,000

----------To Stock A/c

40,000

----------To Furniture A/c

36,000

(Being value of assets decreased)

(ii)

X's Capital A/c

Dr.

45,600

Y's Capital A/c

Dr.

30,400

----------To Revaluation A/c

76,000

(Being loss on revaluation transferred to partners capital A/c)

Solution Ex. 55

 

Journal  

Sr. No. 

Particulars 

L.F. 

Debit 

Rs. 

Credit 

Rs. 

  

  

  

(i)

X's Capital A/c

Dr.

24,000

Y's Capital A/c

Dr.

16,000

----------To Investment A/c

40,000

(Being half of the investment taken over by X and Y)

(ii)

Investment A/c

Dr.

10,000

----------To Revaluation A/c

10,000

(Being value of investment increased)

(iii)

Revaluation A/c

Dr.

10,000

----------To X's Capital A/c

6,000

----------To Y's Capital A/c

4,000

(Being profit on revaluation transferred to partners capital A/c)

Solution Ex. 53

Journal  

Sr. No. 

Particulars 

 

L.F. 

Debit 

Rs. 

Credit 

Rs. 

 

  

   

  

  

(a)

Provision for doubtful debts A/c

Dr.

 

5,000

 
 

----------To Revaluation A/c

     

5,000

 

(Being provision on debtors reduced)

       
           

(b)

Revaluation A/c

Dr.

 

5,000

 
 

----------To X's Capital A/c

     

3,000

 

----------To Y's Capital A/c

     

2,000

 

(Being profit on revaluation transferred to partners' capital A/c)

       

Admission of a Partner Exercise 5.93

Solution Ex. 56

Journal  

Sr. No. 

Particulars 

L.F. 

Debit 

Rs. 

Credit 

Rs. 

  

  

  

(i)

Bad Debts A/c

Dr.

6,000

----------To Debtors A/c

6,000

(Being bad debts incurred)

(ii)

Provision for doubtful debts A/c

Dr.

6,000

----------To Bad Debts A/c

6,000

(Being bad debts adjusted)

(iii)

Revaluation A/c

Dr.

1,500

----------To Provision for doubtful debts A/c

1,500

(Being provision created)

(iv)

X's Capital A/c

Dr.

900

Y's Capital A/c

Dr.

600

----------To Revaluation A/c

1,500

(Being loss on revaluation transferred to partners' capital A/c)

 

Working Notes:

1.

Calculation of provision for Doubtful Debts

  

Solution Ex. 57

Journal  

Date 

Particulars 

L.F. 

Debit 

Rs. 

Credit 

Rs. 

  

  

  

Z's Capital A/c

Dr.

7,000

W's Capital A/c

Dr.

3,500

----------To X's Capital A/c

10,500

(Being adjustment entry made)

 

Working Notes:

1.

Revaluation Account 

Dr.

 

 

 

Cr.

Particular

 

Rs. 

Particular

Rs. 

To Plant and Machinery A/c

 

10,000

By Land and Building A/c

50,000

To Outstanding Expenses A/c

 

15,000

By Trade Creditors A/c

10,000

To Profit t/f to:

 

 

 

 

-----X's Capital A/c

21,000

 

 

 

-----Y's Capital A/c

10,500

 

 

 

-----Z's Capital A/c

3,500

35,000

 

 

 

 

60,000

 

60,000

 

2.

Calculation of Sacrificing or gain

Old Ratio X: Y: Z = 6: 3: 1

New Ratio X: Y: Z: W = 3: 3: 3 :1

Sacrificing (or Gaining) Ratio = Old Ratio - New Ratio

  

3.

Adjustment of Revaluation Profit

  

Solution Ex. 58

Journal  

Sr. No. 

Particulars 

L.F. 

Debit 

Rs. 

Credit 

Rs. 

  

  

  

(i)

Creditors A/c

Dr.

5,000

Building A/c

Dr.

40,000

Investment A/c

Dr.

15,000

----------To Revaluation A/c

60,000

(Being increase in assets and decrease in liabilities transferred to revaluation account)

(ii)

Revaluation A/c

Dr.

10,000

----------To Provision for doubtful debts A/c

5,000

----------To Reserve for outstanding Repair Bill A/c

2,000

----------To Creditors A/c

3,000

(Being increase in liabilities, decrease in assets and reserves and provision created transferred to revaluation account)

(iii)

Revaluation A/c

Dr.

50,000

----------To old partners capital A/c

50,000

(Being profit on revaluation transferred to partners' capital) 

Solution Ex. 59

Journal 

Date 

Particulars 

L.F. 

Debit

Rs. 

Credit

Rs.

General Reserve A/c

Dr.

1,50,000

---------To X's Capital A/c

90,000

---------To Y's Capital A/c

60,000

(Being balance in General Reserves adjusted in old ratio)

 

X's Capital A/c

Dr.

 

12,000

 

 

Y's Capital A/c

Dr.

 

8,000

 

 

---------To Profit and Loss A/c

 

 

 

20,000

 

(Being debit balance in PandL A/c adjusted in old ratio)

 

 

 

 

Working Notes: 

  

Solution Ex. 60

 

Journal 

Date 

Particulars 

L.F. 

Debit

Rs. 

Credit

Rs. 

General Reserve A/c

Dr.

2,50,000

Profit and Loss A/c

Dr.

50,000

---------To X's Capital A/c

2,00,000

---------To Y's Capital A/c

1,00,000

 

(Being General Reserve A/c and balance in PandL adjusted in old ratio)

 

 

 

 

 Working Note:

  

Admission of a Partner Exercise 5.94

Solution Ex. 61

Journal  

Sr. No. 

Particulars 

L.F. 

Debit 

Rs. 

Credit 

Rs. 

  

  

  

(a)

General Reserve A/c

Dr.

36,000

Contingency Reserve A/c

Dr.

6,000

Profit and Loss A/c

Dr.

18,000

----------To X's Capital A/c

30,000

----------To Y's Capital A/c

18,000

----------To Z's Capital A/c

12,000

(Being reserves distributed)

X's Capital A/c

Dr.

12,000

Y's Capital A/c

Dr.

7,200

Z's Capital A/c

Dr.

4,800

----------To Advertisement Suspense A/c

24,000

(Being advertisement suspense distributed)

(b)

General Reserve A/c

Dr.

84,000

----------To A's capital A/c

48,000

----------To B's Capital A/c

36,000

(Being general reserve distributed)

A's capital A/c

Dr.

4,800

B's Capital A/c

Dr.

3,600

----------To Profit and Loss A/c 

8,400

(Being profit and loss a/c distributed)

(c)

Workman Compensation Reserve A/c

Dr.

72,000

----------To X's Capital A/c

36,000

----------To Y's Capital A/c

36,000

(Being workman compensation reserve distributed)

(d)

Workman Compensation Reserve A/c

Dr.

72,000

----------To Workman Compensation Claim A/c

48,000

----------To X's Capital A/c

12,000

----------To Y's Capital A/c

12,000

(Being surplus workmen compensation reserve distributed)

(e)

Investment Fluctuation Reserve A/c

Dr.

24,000

----------To Investment A/c

10,000

----------To X's Capital A/c

7,000

----------To Y's Capital A/c

7,000

(Being surplus investment fluctuation reserve distributed)

(f)

General Reserve A/c

Dr.

4,800

----------To Investment Fluctuation Reserve A/c

960

----------To X's Capital A/c

1,920

----------To Y's Capital A/c

1,920

(Being surplus general reserve distribution)

(g)

C's Current A/c

Dr.

36,000

D's Current A/c

Dr.

18,000

----------To A's Current A/c

54,000

(Being adjustment entry made)

Working Notes:

1.

Calculation of Sacrifice or Gain

Old Ratio (A, B and C) = 6: 3: 1

New Ratio (A, B, C and D) = 3: 3: 3: 1

Sacrificing (or Gaining Ratio) = Old Ratio - New Ratio

  

2.

Calculation and Adjustment of Net Effect

General Reserve

1,50,000

Contingency Reserve

60,000

Profit and Loss A/c (Cr.)

90,000

 

3,00,000

Less: Advertisement Suspense A/c (Dr.)

(1,20,000)

Net Effect 

1,80,000

Adjustment

  

Admission of a Partner Exercise 5.95

Solution Ex. 62

Balance Sheet

(before admission of W) 

Liabilities  

Rs. 

Assets 

Rs. 

 

Motors

1,200

Capital :

Furniture

400

 

X

1,500

Stock

2,650

 

Y

1,750

Debtors

3,780

 

Z

2,000

5,250

Cash (Balancing Fig.)

220

Other Liabilities

3,000

 

8,250

 

8,250

 

Journal 

Date 

Particulars 

L.F. 

Debit

Rs. 

Credit

Rs. 

Cash A/c

Dr.

3,300

---------To W's Capital A/c

1,800

---------To Premium for Goodwill A/c

1,500

(Being goodwill and capital brought in by W in cash)

 

Premium for Goodwill A/c

Dr.

 

1,500

 

 

---------To X's Capital A/c

 

 

 

500

 

---------To Y's Capital A/c

 

 

 

500

 

---------To Z's Capital A/c

 

 

 

500

 

(Being premium for goodwill distributed between X,Y and Z in sacrificing ratio) 

 

 

 

 

 

Revaluation A/c

Dr.

 

270

 

 

---------To Motors A/c

 

 

 

250

 

---------To Furniture A/c

 

 

 

20

 

(Being decrease in value of Motors and Furniture transferred to Revaluation Account)

 

 

 

 

 

X's Capital A/c

Dr.

 

90

 

 

Y's Capital A/c

Dr.

 

90

 

 

Z's Capital A/c

Dr.

 

90

 

 

---------To Revaluation A/c

 

 

 

270

 

(Being loss on revaluation transferred to Capital Account)

 

 

 

 

 

Balance Sheet

(after admission of W) 

Liabilities  

Rs. 

Assets 

Rs. 

 

Motors (1,200 - 250)

950

Capital :

Furniture (400 -20)

380

 

X ( 1,500 - 90+500)

1,910

Stock

2,650

 

Y (1,750 - 90+500)

2,160

Debtors

3,780

 

Z (2,000 - 90+500)

2,410

Cash (220+3,300)

3,520

 

W

1,800

Other Liabilities

3,000

 

11,280

 

11,280

  

  

Solution Ex. 63

Journal 

Date 

Particulars 

L.F. 

Debit

Rs. 

Credit

Rs. 

Cash A/c

Dr.

5,880

 To Premium on Goodwill A/c

(Being share of Goodwill brought in by the incoming partner)

5,880

 

Premium on Goodwill A/c

 To A's Capital A/c

 To B's Capital A/c

(Being Premium on Goodwill credited to A and B in their sacrificing ratio 3:2)

Dr.

 

 

5,880

 

 

 

3,528

2,352

 

 

Cash A/c

 To C's Capital A/c

(Being cash brought in by C as his capital in the firm)

Dr.

 

 

 

15,000

 

 

15,000

 

 

Balance Sheet

(after admission of C) 

Liabilities  

Rs. 

Assets 

Rs. 

Creditors

11,800

Cash (1,500+5,880+15,000)

22,380

Capital :

Stock

28,000

 

A ( 51,450 +3,528)

54,978

Debtors

19,500

 

B (36,750 + 2,352)

39,102

Furniture

2,500

 

C

15,000

Machinery

48,500

 

1,20,880

 

1,20,880

Calculation of New Profit Sharing Ratio:

  

Working Note:

1. Calculation of C's share in Goodwill:

  

Solution Ex. 64

 

 Journal 

Date 

Particulars 

L.F. 

Debit

 Rs. 

Credit

 Rs. 

Profit and Loss Adjustment A/c

Dr.

1,750

---------To Stock A/c

500

---------To Plant and Machinery A/c

875

---------To Reserve for doubtful debts A/c

375

(Being decrease in stock and Plant and Reserve for Doubtful Debt so created transferred to Profit and Loss Adjustment Account) 

 

Building A/c

Dr.

 

2,500

 

 

----------To Profit and Loss Adjustment A/c

 

 

 

2,500

 

(Being increase in value of Building transferred to Profit and Loss Adjustment Account)

 

 

 

 

 

Profit and Loss Adjustment A/c

Dr.

 

750

 

 

---------To A's Capital A/c

 

 

 

500

 

---------To B's Capital A/c

 

 

 

250

 

(Being profit on revaluation of asset and liabilities distributed between A and B in their old ratio)

 

 

 

 

 

Cash A/c

Dr.

 

10,500

 

 

---------To C's Capital A/c

 

 

 

7,500

 

---------To premium for Goodwill A/c

 

 

 

3,000

 

(Being C brought capital and his share of goodwill)

 

 

 

 

 

Premium for Goodwill A/c

Dr.

 

3,000

 

 

---------To A's Capital A/c

 

 

 

2,000

 

---------To B's Capital A/c

 

 

 

1,000

 

(Being premium for goodwill distributed between A and B in their sacrificing ratio i.e. 2:1)

 

 

 

 

 

Profit and Loss Adjustment Account

Dr.

 

Cr.

Particulars

Rs. 

Particulars

Rs. 

To Stock A/c

500

By Building A/c

2,500

To Plant and Machinery A/c

875

To Reserve for Doubtful Debts A/c

375

To Profit transferred to

 

A's Capital A/c

500

 

B's Capital A/c

250

 

2,500

2,500

 

 

 

Partners Capital Accounts 

 

Dr. 

 

 

  

Cr.

Particulars

A

B

C

Particulars

A

B

C

To Balance c/d

17,500

11,250

7,500

By Balance b/d

15,000

10,000

 

 

By Cash A/c

7,500

 

By Premium for Goodwill A/c

2,000

1,000

 

 

By Profit and Loss

 

 

Adjustment A/c (Profit)

500

250

 

17,500

11,250

7,500

 

17,500

11,250

7,500

 

Balance Sheet

as on March 31, 2019 after C's admission 

Liabilities  

 Rs. 

Assets 

 Rs. 

 

Building (25,000+2,500)

27,500

Capital:

Plant and Machinery ( 17,500 - 875)

16,625

 

A

17,500

Stock (10,000 - 500)

9,500

 

B

11,250

Sundry Debtors

4,850

 

C

7,500

36,250

Less: Provision for Doubtful  Debt

(375)

4,475

Sundry Creditors 

32,950

Cash in Hand ( 600 + 10,500)

11,100

 

69,200

 

69,200

  

  

Admission of a Partner Exercise 5.96

Solution Ex. 65

 

Journal 

Date 

Particulars 

L.F. 

Dr.

Rs. 

Cr. 

Rs. 

2019

Mar 31

Bank A/c

Dr.

1,60,000

To C's Capital A/c

1,00,000

To Premium for Goodwill A/c

60,000

(Capital and premium for goodwill brought by C for 1/4 share)

 

 

 

 

 

 

Premium for Goodwill A/c

Dr.

60,000

To A's Capital A/c

40,000

To B's Capital A/c

20,000

(Premium for Goodwill brought transferred to old partners' capital

account in their sacrificing ratio)

 

 

 

 

 

 

Plant A/c

Dr.

20,000

Building A/c

Dr.

15,000

To Revaluation A/c

35,000

(Increase in value of assets)

 

 

 

 

 

 

Revaluation A/c

Dr.

8,000

To Stock

4,000

To Provision for Doubtful Debts A/c

3,000

To Creditors A/c (Unrecorded)

1,000

(Assets and liabilities revalued)

 

 

 

 

 

 

Revaluation A/c

Dr.

27,000

To A's Capital A/c

18,000

To B's Capital A/c

9,000

(Profit on revaluation transferred to old partners)

 

 

 

 

 

 

 

Revaluation Account 

Dr. 

Cr. 

Particulars 

Rs. 

Particulars 

Rs. 

Stock

4,000

Plant

20,000

Provision for Doubtful Debts

3,000

Building

15,000

Creditors (Unrecorded)

1,000

Revaluation Profit

A's Capital

18,000

B's Capital

9,000

27,000

35,000

35,000

 

Partners' Capital Account 

Dr. 

Cr. 

Particulars 

A 

B 

C 

Particulars 

A 

B 

C 

Balance c/d

2,38,000

1,79,000

1,00,000

Balance b/d

1,80,000

1,50,000

Bank

1,00,000

Premium for Goodwill

40,000

20,000

Revaluation

18,000

9,000

2,38,000

1,79,000

1,00,000

2,38,000

1,79,000

1,00,000

 

Balance Sheet

as on March 31, 2019 

Liabilities 

Rs. 

Assets 

Rs. 

Bills Payable

10,000

Cash in Hand

10,000

Creditors

59,000

Cash at Bank

2,00,000

Outstanding Expenses

2,000

Sundry Debtors

60,000

Capital:

Less: Provision for Doubtful Debt

3,000

57,000

A

2,38,000

Stock

36,000

B

1,79,000

Plant

1,20,000

C

1,00,000

5,17,000

Building

1,65,000

  

5,88,000

  

  

5,88,000

  

  

  

  

  

Note: Since no information is given about the share of sacrifice, it is assumed that the old partners are sacrificing in their old profit sharing ratio.

Solution Ex. 66

a. If M acquires his share of profit from the firm in the original ratio.

Journal 

Date 

Particulars 

L.F. 

Debit

Rs. 

Credit

Rs. 

Cash A/c

Dr.

4,00,000

---------To M's Capital A/c

3,00,000

---------To Premium for Goodwill A/c

1,00,000

(Being capital and goodwill brought in by M in cash )

 

Premium for Goodwill A/c

Dr.

 

1,00,000

 

 

---------To J's Capital A/c

 

 

 

60,000

 

---------To K's Capital A/c

 

 

 

40,000

 

(Being premium for goodwill distributed between J and K in their Sacrificing Ratio)

 

 

 

 

 

Reserve A/c

Dr.

 

1,00,000

 

 

---------To J's Capital A/c

 

 

 

60,000

 

---------To K's Capital A/c

 

 

 

40,000

 

(Being reserve distributed between J and K in their old ratio)

 

 

 

 

 

 

 

Partners Capital Accounts

Dr.

 

Cr.

Particulars 

J

K

M

Particulars

J

K

M

To Balance c/d

2,70,000

1,80,000

3,00,000

By Balance b/d

1,50,000

1,00,000

 

 

By Cash A/c

3,00,000

 

By Premium for Goodwill A/c

60,000

40,000

 

 

By Reserve A/c

60,000

40,000

 

2,70,000

1,80,000

3,00,000

 

2,70,000

1,80,000

3,00,000

 

Balance Sheet

 as on April 01, 2019 after M's admission

Liabilities  

Rs. 

Assets 

Rs. 

J's Capital

2,70,000

Cash (2,00,000+4,00,000)

6,00,000

K's Capital

1,80,000

Other Assets

1,50,000

M's Capital

3,00,000

 

7,50,000

7,50,000

 

  

  

  

b. If M acquires his share of profit from the firm in equal proportions from the original partners.  

 

 

Journal 

Date 

Particulars 

L.F. 

Debit

Rs. 

Credit

Rs. 

Reserve A/c

Dr.

1,00,000

---------To J's Capital A/c

60,000

---------To K's Capital A/c

40,000

(Being reserve distributed between J and K in old ratio)

 

Cash A/c

Dr.

 

4,00,000

 

 

---------To M's Capital A/c

 

 

 

3,00,000

 

---------To Premium for Goodwill A/c

 

 

 

1,00,000

 

(Being M brought capital and his share of goodwill)

 

 

 

 

 

Premium for Goodwill A/c

Dr.

 

1,00,000

 

 

---------To J's capital A/c

 

 

 

50,000

 

---------To K's capital A/c

 

 

 

50,000

 

(Being premium for goodwill distributed between J and K in their sacrificing ratio i.e.1:1)

 

 

 

 

 

 

Partner's Capital Accounts

Dr. 

 

Cr.

Particulars 

J

K

M

Particulars

J

K

M

To Balance c/d

2,60,000

1,90,000

3,00,000

By Balance b/d

1,50,000

1,00,000

 

 

By Cash A/c

3,00,000

 

By Premium for Goodwill A/c

50,000

50,000

 

 

By Reserve A/c

60,000

40,000

 

 

 

 

 

2,60,000

1,90,000

3,00,000

 

2,60,000

1,90,000

3,00,000

 

 

Balance Sheet

as on April 01, 2019 after M's admission

Liabilities  

Rs. 

Assets 

Rs. 

J's Capital

2,60,000

Cash(2,00,000+4,00,000)

6,00,000

K's Capital

1,90,000

Other Assets

1,50,000

M's Capital

3,00,000

 

7,50,000

7,50,000

  

  

  

  

  

C. If M acquires his share of profit in the ratio of 3:1 from the original partners.

Journal 

Date 

Particulars 

L.F. 

Debit

Rs. 

Credit

Rs. 

Reserve A/c

Dr.

1,00,000

---------To J's Capital A/c

60,000

(Being reserve distributed between J and K at the time of M's admission)

 

Cash A/c

Dr.

 

4,00,000

 

 

---------To M's Capital A/c

 

 

 

3,00,000

 

---------To Premium for Goodwill A/c

 

 

 

1,00,000

 

(Being capital and share of goodwill brought in by M)

 

 

 

 

 

Premium for Goodwill A/c

Dr.

 

1,00,000

 

 

---------To J's capital A/c

 

 

 

75,000

 

---------To K's capital A/c

 

 

 

25,000

 

(Being premium for goodwill distributed between J and K in their sacrificing ratio i.e. 3:1)

 

 

 

 

 

 

Partner's Capital Accounts

Dr. 

 

Cr.

Particulars 

J

K

M

Particulars

J

K

M

To Balance c/d

2,85,000

1,65,000

3,00,000

By Balance b/d

1,50,000

1,00,000

 

 

By Cash A/c

3,00,000

 

By Premium for Goodwill A/c

75,000

25,000

 

 

By Reserve A/c

60,000

40,000

 

 

 

 

 

2,85,000

1,65,000

3,00,000

 

2,85,000

1,65,000

3,00,000

 

 

Balance Sheet

as on April 01, 2019 after M's admission

Liabilities  

Rs. 

Assets 

Rs. 

J's Capital

2,85,000

Cash (2,00,000 + 4,00,000)

6,00,000

K's Capital

1,65,000

Other Assets

1,50,000

M's Capital

3,00,000

 

7,50,000

7,50,000

  

   

Solution Ex. 67

 

Revaluation Account 

Dr. 

Cr. 

Particulars 

Rs. 

Particulars 

Rs. 

Provision for Doubtful Debts

5,000

Land and Building

26,000

Claim against Workmen Compensation

6,000

Revaluation Profit

Madhu's Capital

6,000

Vidhi's Capital

9,000

15,000

35,000

35,000

 

Partners' Capital Account 

Dr. 

Cr. 

Particulars 

Madhu

Vidhi

Gayatri

Particulars 

Madhu 

Vidhi 

Gayatri 

Balance c/d

5,98,000

4,17,000

4,00,000

Balance b/d

5,20,000

3,00,000

Bank

4,00,000

 

 

 

 

General Reserve

12,000

18,000

 

Premium for Goodwill

60,000

90,000

Revaluation

6,000

9,000

5,98,000

4,17,000

4,00,000

 

5,98,000

4,17,000

4,00,000

 

Balance Sheet

as on March 31, 2016 

Liabilities 

Rs. 

Assets 

Rs. 

Bills Payable

1,50,000

Bank (50,000 + 4,00,000 + 1,50,000)

6,00,000

Claim for Workmen Compensation

6,000

Sundry Debtors

3,00,000

Capital:

Less: Provision for Doubtful Debt

15,000

2,85,000

Madhu

5,98,000

Stock

80,000

Vidhi

4,17,000

Machinery

2,80,000

Gayatri

4,00,000

14,15,000

Land and Building

3,26,000

  

15,71,000

  

  

15,71,000

  

  

  

  

  

Working Notes:

WN1: Calculation of Gayatri's Share of Goodwill

  

WN1: Calculation of Sacrificing Ratio

Sacrificing Ratio = Old Ratio - New Ratio

  

Admission of a Partner Exercise 5.97

Solution Ex. 68

 

Profit and Loss Adjustment Account

Dr.

 

Cr.

Particulars 

Rs.

Particulars

Rs. 

To Stock A/c

1,800

By Building A/c

15,000

To Furniture A/c

440

By Accrued Income A/c

2,400

To Provision for Doubtful Debts A/c

275

By Debts Recovered A/c

2,400

To Outstanding Rent A/c

4,800

To Profit transferred to:

 

----Shyamlal Capital A/c

4,994

 

----Sanjay Capital A/c

7,491

12,485

 

19,800

19,800

 

Partners Capital Accounts

Dr. 

 

Cr.

Particulars

Shyamlal

Sanjay

Shankar

Particulars

Shyamlal

Sanjay

Shankar

To Balance c/d

47,044

53,541

30,000

By Balance b/d

34,050

34,050

 

 

By Cash A/c

30,000

 

By Premium for Goodwill A/c

8,000

12,000

 

 

By Revaluation A/c

4,994

7,491

 

 

 

 

47,044

53,541

30,000

 

47,044

53,541

30,000

 

Balance sheet as on April 01, 2019

after Shanker's admission

Liabilities 

Rs. 

Assets 

 

Rs. 

Sundry Creditors

12,435

Cash in Hand(710+50,000 + 2,400)

53,110

Outstanding Rent

4,800

Cash at Bank

 

11,925

Capital

Sundry Debtors

5,500

Shyamlal

47,044

Less: Provision for D. Debts

275

5,225

Sanjay

53,541

Stock (18,000 - 1,800)

 

16,200

Shanker

30,000

1,30,585

Building(40,000+15,000)

 

55,000

 

Furniture(4,400 - 440)

 

3,960

 

Accrued Income

 

2,400

 

1,47,820

 

1,47,820

  

  

Solution Ex. 69

Revaluation Account

Dr.

 

 

 

Cr.

Particulars

Rs. 

Particulars 

Rs. 

To Provision for doubtful Debts A/c

1,700

By Prepaid Advt. Expenses A/c

 

1,200

To A's Capital A/c

2,100

By B's Capital A/c (Expenses)

 

2,000

 

 

By Loss transferred to:

 

 

 

A Capital A/c

300

 

 

B Capital A/c

200

 

 

C Capital A/c

100

600

 

3,800

 

3,800

  

 

Partners Capital Accounts

Dr. 

 

Cr.

Particulars 

A

B

C

D

Particulars

A

B

C

D

To Revaluation A/c

(Personal Exp.)

2,000

 

 

By Balance b/d

60,000

60,000

40,000

 

To Revaluation A/c (Loss)

300

200

100

 

By Creditors A/c

 

10,000

To Balance c/d

61,800

57,800

39,900

50,000

By Cash A/c

 

40,000

 

 

By Revaluation A/c (Expenses)

2,100

 

 

62,100

60,000

40,000

50,000

 

62,100

60,000

40,000

50,000

 

 

Balance Sheet

as on April 01, 2019 after D's admission

Liabilities  

Rs. 

Assets 

Rs. 

Capital

Land and Building

 

50,000

 

A

61,800

Plant and Machinery

 

40,000

 

B

57,800

Furniture

 

30,000

 

C

39,900

Prepaid Advt. Exp.

 

1,200

 

D

50,000

2,09,500

Stock

 

20,000

 

Debtors

30,000

Bill Payable

10,000

Add : B/R dishonored

4,000

Creditors

30,000

Less : 5% Provision for Doubtful debts

(1,700)

32,300

Less: D's Capital

(10,000)

20,000

Bills Receivable

 

20,000

 

 

Bank (10,000 + 40,000 - 4,000)

 

46,000

 

2,39,500

 

2,39,500

 

  

Admission of a Partner Exercise 5.98

Solution Ex. 70

Revaluation Account

Dr.

 

 

 

Cr.

Particulars

Rs. 

Particulars 

Rs. 

To Stock A/c

20,000

By Bad Debts A/c

 

4,000

To Outstanding Salaries A/c

12,000

By Loss on Revaluation

 Abhir's Capital A/c 21,000

 Divya's Capital A/c  7,000

 

 

28,000

 

32,000

 

32,000

 Dr.  Partners' Capital Accounts Cr. 

Particulars 

Abhir

Divya

Vibhor

Particulars

Abhir

Divya

Vibhor

To Revaluation A/c (Loss)

21,000

7,000

-

By Balance b/d

6,00,000

4,00,000

-

To Balance c/d

 

 

 

7,59,000

 

 

 

4,53,000

 

 

 

3,03,000

By General Reserves A/c

By Premium on Goodwill A/c

90,000

60,000

30,000

20,000

-

-

 

 

 

 

By Investments A/c

By Cash or Bank A/c

30,000

-

10,000

-

-

3,03,000

7,80,000

4,60,000

3,03,000

 

7,80,000

4,60,000

3,03,000

 

Balance Sheet

as on April 01, 2017 after Vibhor's admission

Liabilities  

Rs. 

Assets 

Rs. 

Capital

Investments

 

4,40,000

 

Abhir

7,59,000

 

Stock

 

2,80,000

 

Divya

4,53,000

 

Debtors

 

6,00,000

 

Vibhor

3,03,000

15,15,000

Cash at Bank

 

5,27,000

 

Creditors

 

2,20,000

 

 

 

 

Employees' Provident Fund

 

1,00,000

 

 

 

Outstanding Salaries 

 

12,000

 

 

 

 

 

 

 

 

 

 

 

 

18,47,000

 

18,47,000

 

Solution Ex. 71

 

Revaluation Account

Dr.

 

Cr.

Particulars

Rs. 

Particulars 

Rs. 

To Stock A/c

3,000

By Provision for Doubtful Debts A/c

600

To Creditors A/c

1,000

By Loss transferred to:

To Fixed Assets A/c

10,000

X Capital A/c

11,500

To Provident Fund A/c

5,000

Y Capital A/c

6,900

 

19,000

19,000

 

Partner's Capital Accounts

Dr.

 

Cr.

Particulars 

X

Y

Z

Particulars

X

Y

Z

To Revaluation A/c (Loss)

11,500

6,900

 

By Balance b/d

70,000

31,000

 

To Profit and Loss A/c

1,500

900

 

By Workmen's Compensation Fund A/c

3,625

2,175

 

To Balance c/d

72,625

25,375

20,000

By Cash A/c

20,000

 

By Premium for Goodwill A/c

12,000

 

85,625

33,175

20,000

 

85,625

33,175

20,000

 

 

Balance Sheet

as on April 01, 2019 after Z's admission

Liabilities  

Rs. 

Assets 

Rs. 

Creditors (15,000+1,000)

16,000

Cash at Bank

5,000

Provident Fund (10,000+5,000)

15,000

Sundry Debtors

20,000

Capital

Stock (25,000 - 3,000)

22,000

 

X

72,625

Fixed Assets (80,000 - 10,000)

70,000

 

Y

25,375

Cash

32,000

 

Z

20,000

1,18,000

 

 

1,49,000

1,49,000

  

  

4.

Z's premium for goodwill will be transferred to X's Capital Account because Z receives his entire share from X.

  

Admission of a Partner Exercise 5.99

Solution Ex. 72

 

Journal  

Date 

Particulars 

L.F. 

Debit 

Rs. 

Credit 

Rs. 

  

  

  

Revaluation A/c

Dr.

2,000

----------To Provision for Doubtful Debts A/c

2,000

(Being provision on debtors increased)

Revaluation A/c

Dr.

2,000

----------To Creditors A/c

2,000

(Being creditors increased)

Revaluation A/c

Dr.

2,000

----------To Claim for Damages A/c

2,000

(Being liability increased)

Outstanding Rent A/c

Dr.

1,800

----------To Revaluation A/c

1,800

(Being liability decreased)

X's Capital A/c

Dr.

2,520

Y's Capital A/c

Dr.

1,680

----------To Revaluation A/c

4,200

(Being loss on revaluation transferred to partners' capital A/c)

Workmen Compensation Reserve A/c

Dr.

5,600

----------To Workmen Compensation claim A/c

3,000

----------To X's Capital A/c

1,560

----------To Y's Capital A/c

1,040

(Being surplus workmen compensation reserve distributed)

Bank A/c

Dr.

40,000

----------To Z's Capital A/c

40,000

(Being capital brought in cash)

Z's Current A/c

Dr.

3,000

----------To X's Capital A/c

1,800

----------To Y's capital A/c

1,200

(Being goodwill adjusted in the ratio 3:2)

 

 

Partners' Capital Account 

Dr.

 

 

 

 

 

 

Cr.

Particular

X

Y

Z

Particular

X

Y

Z

To Profit and Loss A/c

2,400

1,600

 

By Balance b/d

50,000

60,000

 

To Revaluation A/c

2,520

1,680

 

By Bank A/c

 

 

40,000

To Balance c/d

48,440

58,960

40,000

By Workmen Compensation Reserve A/c

1,560

1,040

 

 

 

 

 

By Z's Current A/c

1,800

1,200

 

 

53,360

62,240

40,000

 

53,360

62,240

40,000

 

 

Balance sheet

as on 1st April 2019 after Z's admission

 

 

 

 

 

 

Liabilities

 

Rs. 

Assets

 

Rs. 

Outstanding Rent

 

11,200

Cash

 

50,000

Workmen Compensation Claim

 

3,000

Stock

 

20,000

Creditors

 

22,000

Machinery

 

38,600

Claim for Damages

 

2,000

Z's Current A/c

 

3,000

Capital

 

 

Debtors

80,000

 

X

48,440

 

Less: Provision for D. Debts.

(6,000)

74,000

Y

58,960

 

 

 

 

Z

40,000

1,47,400

 

 

 

 

 

 

 

 

 

 

 

1,85,600

 

 

1,85,600

 

Working Notes:

1.

Calculation of Goodwill

  

2.

Calculation of Z's Share of goodwill

  

 

Solution Ex. 73

 

Revaluation Account

Dr.

 

 

 

Cr.

Particulars

 

Rs. 

Particulars

Rs. 

To Stock A/c

 

750

By Building A/c

5,000

To Provision for Doubtful Debts A/c

500

 

 

 

 

Less: Old Provision

(400)

100

 

 

To Furniture A/c

 

500

 

 

To Profit on Revaluation transferred to :

 

 

 

 

 

Rajesh Capital A/c

 

2,190

 

 

 

Ravi Capital A/c

 

1,460

 

 

 

 

5,000

 

5,000

 

Partners Capital Account

Dr.

 

 

 

 

 

 

Cr.

Particulars

Rajesh

Ravi

Raman

Particulars

Rajesh

Ravi

Raman

To Balance c/d

31,190

16,460

16,000

By Balance b/d

1,50,000

1,00,000

 

 (before adjustment of goodwill)

 

 

 

By Revaluation A/c

2,190

1,460

 

 

 

 

 

By Cash A/c

 

 

16,000

 

31,190

16,460

16,000

 

31,190

16,460

16,000

 

 

 

 

 

 

 

 

To Rajesh's Capital A/c

 

 

1,635

By Balance c/d

31,190

16,460

16,000

To Raman's Capital A/c

 

 

1,635

By Raman Capital A/c

1,635

1,635

 

To Balance c/d

32,825

18,095

12,730

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

32,825

18,095

16,000

 

32,825

18,095

16,000

 

 

Balance Sheet

As on 31st March 2019 after Raman's admission

Liabilities

 

Rs. 

Assets

 

Rs. 

Creditors

 

38,500

Cash ( 2,000+ 16,000)

 

18,000

Outstanding Rent

 

4,000

Stock (15,000-750)

 

14,250

Capital

 

 

Prepaid Insurance

 

1,500

 

Rajesh

32,825

 

Debtors

9,400

 

 

Ravi

18,095

 

 

Less: Provision for Doubtful Debts

(500)

8,900

 

Raman

12,730

63,650

Machinery

 

19,000

 

 

 

Building (35,000+ 5,000)

 

40,000

 

 

 

Furniture (5,000- 500)

 

4,500

 

 

 

 

 

 

 

 

1,06,150

 

 

1,06,150

 

Working Notes:

  

 

2.

Calculation of Goodwill

Actual Capital of all Partners before adjustment of goodwill

= Rajesh Capital + Ravi's Capital + Raman Capital

= 31,190 + 16,460+16,000

= Rs.63,650

  

 

  

 

Journal

Date

Particulars

 

L.F.

Debit

Rs. 

Credit

Rs. 

 

Raman Capital A/c

Dr.

 

3,270

 

 

-------To Rajesh's Capital A/c

 

 

 

1,635

 

-------To Ravi's Capital A/c

 

 

 

1,635

 

(Being Raman's share of goodwill adjusted)

 

 

 

 

 

 

 

 

 

 

  

 

Admission of a Partner Exercise 5.100

Solution Ex. 74

 

Revaluation Account

Dr.

 

 

 

Cr.

Particulars

 

Rs. 

Particulars

Rs. 

To Stock A/c(2,000 - 400)

 

1,600

By Prepaid Insurance A/c

600

To Bank A/c(Charges)

 

200

By Loss transferred to:

 

To Building A/c

 

3,000

 

A's Capital A/c

3,000

To Creditors A/c

 

800

 

B's Capital A/c

2,000

 

 

 

 

 

 

 

5,600

 

5,600

 

 

Partners Capital Account

Dr.

 

 

 

 

 

 

Cr.

Particulars

A

B

C

Particulars

A

B

C

To Revaluation A/ c

3,000

2,000

 

By Balance b/d

60,000

40,000

 

To Balance c/d

63,000

42,000

30,000

By Bank A/c

 

 

30,000

 

 

 

 

By Premium for Goodwill A/c

6,000

4,000

 

 

 

 

 

 

 

 

 

 

66,000

44,000

30,000

 

66,000

44,000

30,000

 

 

Balance Sheet

as on April 01, 2019 after C's admission

Liabilities

 

Rs. 

Assets

 

Rs. 

Capital

 

 

Building ( 50,000 - 3,000)

 

47,000

 

A

63,000

 

Plant and Machinery

 

30,000

 

B

42,000

 

Stock

 

18,400

 

C

30,000

1,35,000

Debtors

 

10,000

Creditors (20,000+800)

 

20,800

Bank

 

49,800

 

 

 

Prepaid Insurance

 

600

 

 

1,55,800

 

 

1,55,800

 

 

Bank Account

Dr.

 

 

 

Cr.

Particulars

 

Rs. 

Particulars

Rs. 

To Balance b/d

 

10,000

By Revaluation A/c ( Bank Charges)

200

To C's Capital A/c

 

30,000

By Balance c/d

49,800

To Premium for Goodwill A/c

 

10,000

 

 

 

 

 

 

 

 

 

50,000

 

50,000

Working Notes:

  

 

Solution Ex. 75

Dr.

Revaluation Account

Cr.

Particulars

 

Rs. 

Particulars

Rs. 

To Creditors

 

7,000

By Machinery

20,000

To Partner's Capital A/c

 

 

By Outstanding Expenses

1,000

 Divya 

7,700

 

 

 

 

 Yasmin

4,900

 

 

 

 

 Fatima

1,400

14,000

 

 

 

 

21,000

 

21,000

 

Dr.

 

Partners' Capital Account

 

 

Cr.

Particulars

Divya

Yasmin

Fatima

Aditya

Particulars

Divya

Yasmin

Fatima

Aditya

To Furniture A/ c

80,000

80,000

80,000

 

By Balance b/d

5,10,000

3,00,000

5,00,000

 

To Balance c/d

5,97000

3,76,400

4,50,000

4,50,000

By Bank A/c

 

50,000

 

4,50,0,000

 

 

 

 

 

By Reserve Fund

By Premium for Goodwill A/c

By Revaluation A/c

49,500

1,10,000

7,700

31,500

70,000

4,900

9,000

20,000

1,400

 

 

 

 

 

 

 

 

 

 

 

 

6,77,200

4,56,400

5,30,400

4,50,000

 

6,77,200

4,56,400

5,30,400

4,50,000

 

Balance Sheet

As at 1.4.2018

Liabilities

Rs. 

Rs. 

Assets

Rs. 

Rs. 

Sundry Creditors

Public Deposits

Outstanding Expenses

Capital Account:

 Divya 

 Yasmin 

 Fatima 

 Aditya 

 

 

 

 

5,97,000

3,76,400

4,50,400

4,50,000 

77,000

1,19,000

9,000

 

 

 

 

18,74,000

Factory Building

Plant and Machinery

Furniture

Stock

Debtors

Less: Provision

Cash at bank

 

 

 

 

1,50,000

(30,000) 

7,35,000

2,00,000

20,000

1,45,000

 

1,20,000

8,59,000

 

 

20,79,000

 

 

20,79,000

Dr.  Bank Account  Cr.

Particulars

 

Rs. 

Particulars

Rs. 

To Balance b/d

 

1,59,000

By Balance c/d

8,59,000

To Aditya's Capital A/c

 

4,50,000

 

 

To Premium for Goodwill A/c

To Yasmin's Capital A/c

 

2,00,000

50,000

 

 

 

 

 

 

 

 

 

8,59,000

 

8,59,000

 

 

 

Admission of a Partner Exercise 5.101

Solution Ex. 76

 

Revaluation Account

Dr.

 

 

Cr.

Particulars

Rs. 

Particulars

Rs. 

To Bad Debts A/c

2,000

By Stock A/c

2,000

To Provision for Doubtful Debts A/c (4,000× 50%)

2,000

By Creditors A/c (4,000- 3,200)

800

 

 

By Loss transferred to:

 

 

 

 

A's Capital A/c

720

 

 

 

B's Capital A/c

480

 

 

 

 

 

4,000

 

4,000

 

Partners' Capital Account

Dr.

 

 

 

 

 

 

Cr.

Particulars

A

B

C

Particulars

A

B

C

To Revaluation A/c

720

480

 

By Balance b/d

50,000

40,000

 

To Balance c/d

58,280

45,520

25,000

By Reserve A/c

6,000

4,000

 

 

 

 

 

By Bank A/c

 

 

25,000

 

 

 

 

By Premium for Goodwill A/c

3,000

2,000

 

 

 

 

 

 

 

 

 

 

59,000

46,000

25,000

 

59,000

46,000

25,000

 

 

Balance Sheet

As on 1st April 2019 after C's admission

Liabilities

 

Rs. 

Assets

 

Rs. 

Capital

 

 

Building

 

50,000

 

A

58,280

 

Plant and Machinery

 

30,000

 

B

45,520

 

Stock (18,000×100/90)

 

20,000

 

C

25,000

1,28,800

Debtors

22,000

 

Creditors (20,000- 800)

 

19,200

 

Less: Bad Debts

(2,000)

 

 Outstanding Expense

 

5,000

 

Less: Provision for D. Debts

(2,000)

18,000

 

 

 

Bank ( 5,000 + 30,000)

 

35,000

 

 

 

 

 

 

 

 

1,53,000

 

 

1,53,000

 

Working Notes:

  

Solution Ex. 77

 

Revaluation Account

Dr.

 

 

Cr.

Particulars

Rs. 

Particulars

Rs. 

To Profit transferred to:

 

By Fixed Assets:

 

 

A's Capital A/c

15,000

Furniture A/c (95,000×10%)

9,500

 

B's Capital A/c

10,000

Business Premises A/c

20,500

 

C's Capital A/c

5,000

(2,05,000×10%)

 

 

 

 

 

 

 

 

 

 

30,000

 

30,000

 

 

 

Partners' Capital Account

Dr.

 

 

 

 

 

 

 

 

Cr.

Particulars

A

B

C

D

Particulars

A

B

C

D

To A's Capital A/c (Goodwill)

 

 

7,500 

 

By Balance b/d

1,20,000

1,20,000

1,20,000 

 

To B's Capital A/c (Goodwill)

 

 

2,500

 

By Revaluation A/c (Profit)

15,000

10,000

5,000

 

To Balance c/d

1,65,000

1,40,000

1,15,000

1,20,000

By Cash A/c

 

 

 

1,20,000

 

 

 

 

 

By Premium for Goodwill A/c

22,500

7,500

 

 

 

 

 

 

 

By C's Capital A/c (Goodwill)

7,500

2,500

 

 

 

1,65,000

1,40,000

1,25,000

1,20,000

 

1,65,000

1,40,000

1,25,000

1,20,000

 

 

Balance Sheet

as on 1st April 2019 after D's admission

Liabilities

 

Rs. 

Assets

 

Rs. 

Capital A/c s:

 

 

Furniture (95,000+ 9,500)

 

1,04,500

 

A

1,65,000

 

Business Premises (2,05,000+20,500)

 

2,25,500

 

B

1,40,000

 

Stock-in-trade

 

40,000

 

C

1,15,000

 

Debtors

 

28,000

 

D

1,20,000

5,40,000

Cash at Bank

 

15,000

Sundry Creditors

 

20,000

Cash in hand (4,200+1,50,000)

 

1,54,200

Outstanding salaries and wages

 

7,200

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

5,67,200

 

 

5,67,200

 

Working Notes:

  

 

  

 

  

 

4.

Journal Entries for Capital brought in by D and distribution of Goodwill

 

Journal

Date

Particulars

 

L.F.

Debit

Rs. 

Credit

Rs. 

 

Cash A/c

Dr.

 

1,50,000

 

 

-------To D's Capital A/c

 

 

 

1,20,000

 

-------To Premium for Goodwill A/c

 

 

 

30,000

 

(Being D brought capital and share of capital)

 

 

 

 

 

 

 

 

 

 

 

Premium for Goodwill A/c

Dr.

 

30,000

 

 

C's Capital A/c

Dr.

 

10,000

 

 

-------To A's Capital A/c

 

 

 

30,000

 

-------To B's Capital A/c

 

 

 

10,000

 

(Being gain goodwill distributed between A and B in sacrificing ratio i.e 3:1)

 

 

 

 

 

 

 

 

 

 

 

 

Admission of a Partner Exercise 5.102

Solution Ex. 78

 

Revaluation Account

Dr.

 

 

 

Cr.

Particulars

 

Rs. 

Particulars

Rs. 

To Bad Debts A/c

 

3,000

By A's Capital A/c

300

To Provision for Doubtful Debts A/c

 

1,200

By Loss transferred to:

 

To Investment A/c (5,000-4,900)

 

100

 

A Capital A/c

2,400

 

 

 

 

B Capital A/c

1,600

 

 

 

 

 

 

 

4,300

 

4,300

 

 

Partners Capital Account

Dr.

 

 

 

 

 

 

Cr.

Particulars

A

B

C

Particulars

A

B

C

To Revaluation A/c

2,400

1,600

 

By Balance b/d

50,000

30,000

 

To Revaluation A/c

300

 

 

By Bank A/c

 

 

20,000

To Balance c/d

50,300

30,400

20,000

By Premium for Goodwill A/c

3,000

2,000

 

 

 

 

 

 

 

 

 

 

53,000

32,000

20,000

 

53,000

32,000

20,000

 

 

Balance Sheet

As on 1ST April 2019 after C's admission

Liabilities

 

Rs. 

Assets

 

Rs. 

Capital

 

 

Building

 

35,000

 

A

50,300

 

Machinery

 

25,000

 

B

30,400

 

Stock

 

15,000

 

C

20,000

1,00,700

Debtors

15,000

 

Creditors

 

20,000

 

Bad Debts

3,000

 

 

 

 

 

 

12,000

 

 

 

 

 

Less: 10% Provision for Doubtful Debts

(1,200)

10,800

 

 

 

Bank

 

34,900

 

 

1,20,700

 

 

1,20,700

 

 

Bank Account

Dr.

 

 

Cr.

Particulars

Rs. 

Particulars

Rs. 

To Balance b/d

5,000

By Balance c/d

34,900

To C's Capital A/c

20,000

 

 

To Premium for Goodwill A/c

5,000

 

 

To Investment A/c

4,900

 

 

 

34,900

 

34,900

 

Working Notes:

  

 

3.

Sale of Investment

 

 

 

Bank A/c

Dr.

4,900

 

Revaluation A/c

Dr.

100

 

-------- To Investment A/c

 

 

5,000

 

4.

Bad debt recovered

 

 

 

A's Capital A/c

Dr.

300

 

------- To Revaluation A/c

 

 

300

 

Solution Ex. 79

 

Revaluation Account

Dr.

 

 

 

Cr.

Particulars

 

Rs. 

Particulars

Rs. 

To Stock A/c

 

10,000

By Land and Building A/c (1,25,000× 20%)

25,000

To Furniture A/c

 

500

 

 

To Provision for Doubtful Debts A/c

 

4,000

 

 

To Profit transferred to:

 

 

 

 

 

X Capital A/c

 

7,875

 

 

 

Y Capital A/c

 

2,625

 

 

 

 

25,000

 

25,000

 

 

Partners Capital Account

Dr.

 

 

 

 

 

 

 Cr.

Particulars

X

Y

Z

Particulars

X

Y

Z

To X's Capital A/c

 

 

15,000

By Balance b/d

1,50,000

80,000

 

To Y's Capital A/c

 

 

5,000

By Workmen's Compensation Fund A/c

15,000

5,000

 

To Balance c/d

1,87,875

92,625

30,000

By Revaluation A/c (Profit)

7,875

2,625

 

 

 

 

 

By Cash A/c

 

 

50,000

 

 

 

 

By Z's Capital A/c

15,000

5,000

 

 

1,87,875

92,625

50,000

 

1,87,875

92,625

50,000

 

 

Balance Sheet

as on 1st April, 2019 after Z's admission

Liabilities

 

Rs. 

Assets

 

Rs. 

Capital

 

 

Land and Building (1,25,000+25,000)

 

1,50,000

 

X

1,87,875

 

office Furniture (5,000-500)

 

4,500

 

Y

92,625

 

Stock (1,00,000-10,000)

 

90,000

 

Z

30,000

3,10,500

Sundry Debtors

80,000

 

Sundry Creditors

 

1,50,000

 

Less: 5% Provision for Doubtful Debts

(4,000)

76,000

 Bills Payable

 

37,500

Cash at Bank

 

1,00,000

 

 

 

Cash in Hand (12,500 + 50,000)

 

62,500

 

 

 

Bills Receivable

 

15,000

 

 

 

 

 

 

 

 

4,98,000

 

 

4,98,000

 

Working Notes:

  

 

Journal

Date

Particulars

 

L.F.

Debit

Rs. 

Credit

Rs. 

 

Z's Capital A/c

Dr.

 

20,000

 

 

-------To X's Capital A/c

 

 

 

15,000

 

-------To Y's Capital A/c

 

 

 

5,000

 

(Being Z's share of goodwill changes from his capital account)

 

 

 

 

 

 

 

 

 

 

 

Workmen Compensation Fund A/c

Dr.

 

20,000

 

 

-------To X's Capital A/c

 

 

 

15,000

 

-------To Y's Capital A/c

 

 

 

5,000

 

(Being workmen compensation fund distributed)

 

 

 

 

 

 

 

 

 

 

 

Admission of a Partner Exercise 5.103

Solution Ex. 80

 

Revaluation Account

Dr. 

 

 

 

Cr. 

Particulars

 

Rs. 

Particulars

Rs. 

To Reserve for Doubtful Debts A/c

4,000

 

By Plant and Machinery A/c ( 60,000 - 48,000)

12,000

 

Less: Old Reserve

(800)

3,200

By Stock A/c (40,00-32,000)

8,000

To Furniture A/c (10,000× 10% )

 

1,000

By Land and Building A/c (50,000×20%)

10,000

To Outstanding salary A/c

 

8,000

 

 

To Profit transferred to:

 

 

 

 

 

Deepika Capital A/c

 

10,680

 

 

 

Rajshree Capital A/c

 

7,120

 

 

 

 

30,000

 

30,000

 

 

Partners' Capital Account

Dr. 

 

 

 

 

 

 

Cr. 

Particulars

Deepika

Rajshree

Anshu

Particulars

Deepika

Rajshree

Anshu

 

 

 

 

By Balance b/d

48,000

40,000

 

To Balance c/d(before goodwill)

58,680

47,120

32,000

By Revaluation A/c

10,680

7,120

 

 

 

 

 

By Cash A/c

 

 

32,000

 

58,680

47,120

32,000

 

58,680

47,120

32,000

 

 

 

 

 

 

 

 

To Deepika's Capital A/c

 

 

2,220

By Balance c/d

58,680

47,120

32,000

To Rajshree's Capital A/c

 

 

2,220

By Anshu's Capital A/c

2,220

2,220

 

To Balance c/d

60,900

49,340

27,560

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

60,900

49,340

32,000

 

60,900

49,340

32,000

 

 

Balance Sheet

as on 1st April. 2019 after Anshu's admission

Liabilities

 

Rs. 

Assets

 

Rs. 

Outstanding Salaries

 

8,000

Cash in Hand

 

1,200

 Sundry Creditors

 

16,000

Cash at Bank

 

28,800

Public Deposits

 

61,000

Stock

 

40,000

Outstanding Liabilities

 

2,000

Prepaid insurance

 

1,000

Capital A/c s:

 

 

Sundry Debtors

28,800

 

 

Deepika

60,900

 

 

Less: Reserve for Doubtful Debts

(4,000)

24,800

 

Rajshree

49,340

 

Plant and Machinery

 

60,000

 

Anshu

27,560

1,37,800

Land and Building

 

60,000

 

 

 

Furniture

 

9,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,24,800

 

 

2,24,800

 

 

  

Admission of a Partner Exercise 5.104

Solution Ex. 81

Journal

Date

Particulars

 

L.F.

Dr.

Rs.

Cr.

Rs. 

 

Cash/Bank A/c

Creditor's A/c 

Dr.

Dr.

 

65,000

10,000

 

 

-------To Abhay's Capital A/c

 To Premium on Goodwill A/c

 

 

 

70,000

5,000

 

(Being capital brought in by Abhay after adjusting amount due to him included in creditors and his share of goodwill) 

 

 

 

 

 

Premium for Goodwill A/c

Dr.

 

5,000

 

 

-------To Atul's Current A/c

 

 

 

3,000

 

-------To Amit's Current A/c

 

 

 

2,000

 

(Being Premium for goodwill transferred to partners current account in sacrificing ratio i.e. 3:2)

 

 

 

 

 

Plant and Machinery A/c 

 To Furniture A/c

 To Revaluation A/c

(Being decrease in the value of furniture and increase in the value of Plant and Machinery recorded)

 Dr.

 

 

18,000

 

3,000

15,000

 

Revaluation A/c

 To Stock A/c

 To Provision for Doubtful Debts A/c

(Being overvaluation of stock adjusted and provision for doubtful debts @5% created through Revaluation Account)

Dr.

 

6,500

 

4,000

2,500

 

Revaluation A/c

 To Atul's Current A/c

 To Amit's Current A/c

(Being gain on revaluation distributed between old partners)

Dr.

 

8,500

 

5,100

3,400

 

Working Notes:

1. Valuation of Goodwill:

  

2. Calculation of Revaluation Gain or Loss:

 

Revaluation Account

Dr.

 

 

Cr.

Particulars

Rs. 

Particulars

Rs. 

To Furniture A/c

To Stock

3,000

4,000

By Plant and Machinery A/c

 

18,000

 

To Provision for Doubtful Debts A/c (50,000× 5%)

To Gain on Revaluation transferred to Partners' Current Account:

 Atul's Current A/c 5,100

 Amit's Current A/c  3,400

2,500

 

 

 

8,500

 

 

 

 

 

 

 

18,000

 

18,000

 

Solution Ex. 82

Journal

Date

Particulars

 

L.F.

Dr.

Rs.

Cr.

Rs. 

 

Cash/Bank A/c

 To Ramesh's Capital A/c 

Dr.

 

 

5,00,000

 

5,00,000

 

(Being capital brought in by Ramesh)

 

 

 

 

 

 

 

 

 

 

 

Ramesh's Current A/c

 To Yogesh's Current A/c

 To Naresh's Current A/c

Dr.

 

 

1,00,000

 

 

80,000

20,000

 

(Being Ramesh's share of goodwill debited to his current account by crediting the remaining partners' current account in their sacrificing ratio i.e. 4:1)

 

 

 

 

 

Building A/c 

Land A/c 

  To Revaluation A/c

(Being increase in the value of Building and Land recorded in the books of the firm)

Dr

Dr.

 

40,000

40,000

 

 

80,000

 

Revaluation A/c

 To Furniture A/c

(Being reduction in the value of Furniture recorded in the books of the firm)

Dr.

 

10,000

 

10,000

 

 

Revaluation A/c

 To Provision for doubtful debts A/c

(Being provision for doubtful debts increased to 10% through Revaluation Account)

Dr.

 

11,000

 

11,000

 

 

Revaluation A/c

 To Liability for damages A/c

(Being liability for damages created through Revaluation Account)

Dr.

 

10,000

 

10,000

 

Revaluation A/c

 To Yogesh's Current A/c

 To Naresh's Current A/c

(Being gain on revaluation transferred to Partners' Capital A/c)

Dr.

 

49,000

 

29,400

19,600

 

Revaluation Account

Dr.

 

 

Cr.

Particulars

Rs. 

Particulars

Rs. 

To Furniture A/c

To Provision for Doubtful Debts A/c

To Liability for Damages A/c

To Gain on Revaluation transferred to Partners' Current Account:

 Yogesh's Current A/c 29,400

 Naresh's Current A/c 19,600

10,000

11,000

10,000

 

 

 

49,000

By Land A/c

By Building A/c

 

 

40,000

40,000

 

 

 

 

 

 

 

80,000

 

80,000

 

Admission of a Partner Exercise 5.105

Solution Ex. 83

 

Revaluation Account 

Dr.

 

 

 

Cr.

Particular

 

Rs. 

Particular

Rs. 

To Reserve for D. Debts A/c (27,500×2%)

 

550

By Free hold Premises A/c (22,400-20,000)

2,400

To Stock A/c

 

705

By Loss transferred to: 

 

To Plant and Machinery A/c (13,500-11,800)

 

1,700

 

Ram's Current A/c

717

To Fixture and Fittings A/c

 

210

 

Shyam's Current A/c

598

To Vehicles A/c

 

550

 

 

 

 

 

 

 

 

 

3,715

 

3,715

 

Partners Capital Account 

Dr.

 

 

 

 

 

 

Cr.

Particular

Ram

Shyam

Arjun

Particular

Ram

Shyam

Arjun

To Balance c/d

30,000

25,000

20,000

By Balance b/d

30,000

25,000

 

 

 

 

 

By Cash A/c

 

 

20,000

 

 

 

 

 

 

 

 

 

30,000

25,000

20,000

 

30,000

25,000

20,000

 

 

Partners' Current Account 

Dr.

 

 

 

 

 

 

Cr.

Particular

Ram

Shyam

Arjun

Particular

Ram

Shyam

Arjun

To Revaluation A/c

717

598

 

By Balance b/d

2,000

1,800

 

To Balance c/d

4,883

4,202

 

By Premium for Goodwill A/c

3,600

3,000

 

 

 

 

 

 

 

 

 

 

5,600

4,800

Nil

 

5,600

4,800

Nil

 

 

Balance Sheet

Dr.

 

 

 

Cr.

Liabilities

 

Rs. 

Assets

 

Rs. 

Creditors

 

19,000

Freehold Premises

 

22,400

Bills Payable

 

16,000

Plant and Machinery

 

11,800

Capital

 

 

Fixture and Fittings

 

1,540

 

Ram

30,000

 

Vehicles

 

800

 

Shyam

25,000

 

Stock (14,100-750)

 

13,395

 

Arjun

20,000

75,000

Bills Receivables

 

13,060

Capital

 

 

Debtors

27,500

 

 

Ram

4,883

 

 

Less: Reserve for D. Debts

(550)

26,950

 

Shaym

4,202

9,085

Bank

 

1,590

 

 

 

Cash (950+20,000+6,000)

 

27,550

 

 

1,19,085

 

 

1,19,085

 

Journal

Date

Particulars

 

L.F.

Dr.

Rs.

Cr.

Rs. 

 

Cash A/c

Dr.

 

26,600

 

 

-------To Arjun's Capital A/c

 

 

 

20,000

 

-------To Premium for Goodwill A/c

 

 

 

6,600

 

(Being capital and goodwill brought in by Arjun) 

 

 

 

 

 

 

 

 

 

 

 

Premium for Goodwill A/c

Dr.

 

6,600

 

 

-------To Ram's Current A/c

 

 

 

3,600

 

-------To Shyam's Current A/c

 

 

 

3,000

 

(Being Premium for goodwill transferred to partners current account in sacrificing ratio i.e. 6:5)

 

 

 

 

 

 

 

 

 

 

 

  

  

  

 

Solution Ex. 84

 

Revaluation Account 

Dr.

 

 

 

Cr.

Particular

 

Rs. 

Particular

Rs. 

To Prov. For D. Debts A/c

 

600

By Accrued Income A/c

4,500

To Outstanding Rent A/c

 

15,000

By Loss transferred to: 

 

To Investment A/c

 

6,000

 

X's Current A/c

10,260

 

 

 

 

Y's Current A/c

6,840

 

 

 

 

 

 

 

21,600

 

21,600

 

 

Partners Capital Account 

Dr.

 

 

 

 

 

 

Cr.

Particular

X

Y

Z

Particular

X

Y

Z

To Balance c/d

1,80,000

90,000

60,000

By Balance b/d

1,80,000

90,000

 

 

 

 

 

By Bank A/c

 

 

60,000

 

 

 

 

 

 

 

 

 

1,80,000

90,000

60,000

 

1,80,000

90,000

60,000

 

 

Partners' Current Account 

Dr.

 

 

 

 

 

 

Cr.

Particular

X

Y

Z

Particular

X

Y 

Z

To Revaluation A/c

10,260

6,840

 

By Balance b/d

30,000

6,000

 

 

 

 

 

By General Reserve A/c

21,600

14,400

 

To Goodwill A/c

18,000

12,000

 

By Premium for Goodwill A/c

25,200

10,800

 

To Bank A/c

12,600

5,400

 

 

 

 

 

To Investment A/c

18,000

 

 

 

 

 

 

To Balance c/d

17,940

6,960

 

 

 

 

 

 

 

 

 

 

 

 

 

 

76,800

31,200

Nil 

 

76,800

31,200 

Nil 

 

 

Balance Sheet

Dr.

 

 

 

Cr.

Liabilities

 

Rs. 

Assets

 

Rs. 

Capital 

 

 

Patents

 

44,400

 

X

1,80,000

 

Fixed Assets

 

2,16,000

 

Y

90,000

 

Accrued Income

 

4,500

 

Z

60,000

3,30,000

Cash at Bank(15,000+96,000-18,000)

 

93,000

Outstanding rent

 

15,000

Debtors

60,000

 

Current

 

 

 

Less:5% Reserve for D. Debts

(3,000)

57,000

 

X

17,940

 

 

 

 

 

Y

6,960

24,900

 

 

 

Creditors

 

45,000

 

 

 

 

 

4,14,900

 

 

4,14,900

 

 

Journal

Date

Particulars

 

L.F.

Dr.

Rs.

Cr.

Rs. 

 

Bank A/c

Dr.

 

96,000

 

 

-------To Z's Capital A/c

 

 

 

60,000

 

-------To Premium for Goodwill A/c

 

 

 

36,000

 

(Being Z brought capital and share of goodwill)

 

 

 

 

 

 

 

 

 

 

 

Premium for Goodwill A/c

Dr.

 

36,000

 

 

-------To X's Current A/c

 

 

 

25,200

 

-------To Y's Current A/c

 

 

 

10,800

 

(Being Premium for goodwill transferred to partners current account in sacrificing ratio i. e 7:3

 

 

 

 

 

 

 

 

 

 

 

X's Current A/c

Dr.

 

12,600

 

 

Y's Current A/c

Dr.

 

5,400

 

 

-------To Bank A/c

 

 

 

18,000

 

(Being half of goodwill withdrawn by partners)

 

 

 

 

 

 

 

 

 

 

 

   

  

  

 

Admission of a Partner Exercise 5.106

Solution Ex. 85

 

Revaluation Account 

Dr.

 

 

 

Cr.

Particular

 

Rs. 

Particular

Rs. 

To Reserve for D. Debts A/c

 

2,500

By Creditors A/c

7,500

To Liability for WCF A/c

 

10,000

By Loss transferred to: 

 

 

 

 

 

X's Current A/c

2,500

 

 

 

 

Y's Current A/c

2,500

 

 

 

 

 

 

 

12,500

 

12,500

 

Partners' Current Account 

Dr.

 

 

 

 

Cr.

Particular

X

Y

Particular

X

Y

To Revaluation A/c

2,500

2,500

By Balance b/d

40,000

30,000

To Balance c/d

37,500

27,500 

 

 

 

 

 

 

 

 

 

 

40,000

30,000

 

40,000

30,000

 

Partners' Capital Account 

Dr.

 

 

 

 

 

 

Cr.

Particular 

X 

Y

Z

Particular

X

Y

Z

To Balance c/d

1,87,500

1,27,500 

1,25,000

By Balance b/d

1,50,000 

1,00,000

 

 

 

 

 

By Current A/c

37,500 

27,500 

 

 

 

 

 

By Bank A/c

 

 

1,25,000 

 

1,87,500 

1,27,500 

1,25,000 

 

1,87,500 

1,27,500 

1,25,000 

 

 

Balance Sheet

Dr.

 

 

 

Cr.

Liabilities

 

Rs. 

Assets

 

Rs. 

Creditors

 

1,02,500

Land and Building

 

1,50,000

( 1,30,000-7,500-20,000)

 

 

Plant and Machinery

 

1,00,000

Bills Payable

 

70,000

Fixture and Fittings

 

25,000

( 50,000+20,000)

 

 

Stock

 

75,000

Capital A/c s:

 

 

Bills Receivables

 

30,000

 

X

1,87,500

 

Bank (50,000+1,25,000+50,000)

 

2,25,000

 

Y

1,27,500

 

Debtors

75,000

 

 

Z

1,25,000

4,40,000

Less: 10% Reserve for D. Debts

(7,500)

67,500

X's Loan

 

50,000

 

 

 

Liability for WCF

 

10,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

6,72,500

 

 

6,72,500

 

Solution Ex. 86

 

 

Journal

Date

Particulars

 

L.F.

Debit

Rs. 

Credit

Rs. 

 

Revaluation A/c

Dr.

 

14,700

 

 

-------To Typewriter A/c

 

 

 

1,000

 

-------To Fixed Assets A/c

 

 

 

13,700

 

(Being decrease in value of typewriter and fixed assets transferred to revaluation account)

 

 

 

 

 

 

 

 

 

 

 

Stationery A/c

Dr.

 

1,000

 

 

Investment A/c

Dr. 

 

2,000

 

 

-------To Revaluation A/c

 

 

 

3,000

 

 (Being increase in stationary and investment transferred to revaluation account)

 

 

 

 

 

 

 

 

 

 

 

X's Capital A/c

Dr.

 

7,800

 

 

Y's Capital A/c

Dr.

 

3,900

 

 

-------To Revaluation A/c

 

 

 

11,700

 

(Being revaluation loss transferred to X and Y 's capital account in their old ratio)

 

 

 

 

 

 

 

 

 

 

 

Reserve Fund A/c

Dr.

 

18,000

 

 

-------To X's Capital A/c

 

 

 

12,000

 

-------To Y's Capital A/c

 

 

 

6,000

 

(Being reserve fund distributed)

 

 

 

 

 

 

 

 

 

 

 

Cash A/c

Dr.

 

55,000

 

 

-------To Z's Capital A/c

 

 

 

40,000

 

-------To Premium for Goodwill A/c

 

 

 

15,000

 

(Being Z brought capital and share of goodwill)

 

 

 

 

 

 

 

 

 

 

 

Premium for Goodwill A/c

Dr. 

 

15,000

 

 

-------To X's Capital A/c

 

 

 

10,000

 

-------To Y's Capital A/c

 

 

 

5,000

 

(Being premium for goodwill distributed between X and Y in their sacrificing ratio i. e. 2: 1)

 

 

 

 

 

 

 

 

 

 

 

X's Capital A/c

Dr.

 

5,000

 

 

Y's Capital A/c

Dr.

 

2,500

 

 

-------To Cash A/c

 

 

 

7,500

 

(Being half of the premium for goodwill withdrawn by X and Y)

 

 

 

 

 

 

 

 

 

 

 

X's Capital A/c

Dr.

 

10,000

 

 

-------To Investment A/c

 

 

 

10,000

 

(Being X took over the investment)

 

 

 

 

 

 

 

 

 

 

 

Cash A/c

Dr.

 

4,800

 

 

-------To X's Capital A/c

 

 

 

4,800

 

(Being X brought cash to make up deficiency in capital )

 

 

 

 

 

 

 

 

 

 

 

Y's Capital A/c

Dr.

 

26,600

 

 

-------To Cash A/c

 

 

 

26,600

 

(Being Y withdrew excess capital after adjustment)

 

 

 

 

 

 

 

 

 

 

 

 

Cash/Bank Account

Dr.

 

 

Cr.

Particulars

Rs. 

Particulars

Rs. 

To Balance b/d

5,000

By X's Capital A/c (Goodwill)

5,000

To Z's Capital A/c

40,000

By Y's Capital A/c (Goodwill)

2,500

To Premium for Goodwill A/c

15,000

By Y's Capital A/c

26,600

To X's Capital A/c

5,800

By Balance c/d

31,700

 

 

 

 

 

65,800

 

65,800

 

 

Revaluation Account

Dr.

 

 

 

Cr.

Particulars

 

Rs. 

Particulars

Rs. 

To Typewriter A/c (5,000 ×20% )

 

1,000

By Investment A/c

2,000

To Fixed assets A/c (1,37,000 ×10%)

 

13,700

By Stationery A/c

1,000

 

 

 

By Loss transferred to:

 

 

 

 

 

X Capital A/c

7,800

 

 

 

 

Y Capital A/c

3,900

 

 

14,700

 

14,700

 

 

 

Partners' Capital Account

Dr.

 

 

 

 

 

 

Cr.

Particulars

X

Y 

Z

Particulars

X

Y 

Z

To Revaluation A/c

7,800

3,900 

 

By Balance b/d

75,000 

62,000

 

To Investment A/c

10,000 

 

 

By Reserve Fund A/c

12,000 

6,000 

 

To Cash A/c

5,000 

2,500 

 

By Cash A/c

 

 

40,000 

To Balance c/d

74,200 

66,600 

40,000 

By Premium for Goodwill A/c

10,000 

5,000 

 

 

 

 

 

 

 

 

 

 

97,000 

73,000

40,000

 

97,000 

73,000

40,000

 

 

 

 

 

 

 

 

To Cash A/c

 

26,600 

 

By Balance b/d

74,200

66,600 

40,000 

To Balance c/d (adjusted)

80,000 

40,000 

40,000 

By Cash A/c

5,800 

 

 

 

80,000 

66,600

40,000

 

80,000

66,600

40,000

 

 

Balance Sheet

as on 31st March 2019 after Z's admission

Liabilities

 

Rs. 

Assets

Rs. 

Sundry Creditors

 

25,000

Cash  

31,700

Capital

 

 

Sundry Debtors 

15,000

 

X

80,000

 

Stock 

10,000

 

Y

40,000

 

Typewriter (5,000 - 20%) 

4,000

 

Z

40,000

1,60,000

Fixed Assets (1,37,000 - 10%) 

1,23,300

 

 

 

Stationery 

1,000

 

 

 

 

 

 

 

1,85,000

 

1,85,000

 

Working Notes:

 

 

  

 

Solution Ex. 87

 

Revaluation Account

Dr.

 

 

 

Cr.

Particulars

 

Rs. 

Particulars

Rs. 

To Plant and Machinery A/c (4,000×10%)

 

400

By Stock A/c ( 24,940 -22,000)

2,940

To Provision for Bad Debts A/c

 

500

 

 

To Profit transferred to:

 

 

 

 

 

A Capital A/c

 

1,360

 

 

 

B Capital A/c

 

680

 

 

 

 

 

 

 

 

 

2,940

 

2,940

 

Partners' Capital Account

Dr.

 

 

 

 

 

 

Cr.

Particulars

A

B

C

Particulars

A

B

C

To Balance c/d

18,360

11,680

10,000

By Balance b/d

15,000

10,000

 

 

 

 

 

By Cash A/c

 

 

10,000

 

 

 

 

By Premium for Goodwill A/c

2,000

1,000

 

 

 

 

 

By Revaluation A/c

1,360

680

 

 

18,360

11,680

10,000

 

18,360

11,680

10,000

To Cash A/c

 

1,680

 

By Balance b/d

18,360

11,680

10,000

To Balance c/d

20,000

10,000

10,000

By Cash A/c

1,640

 

 

 

 

 

 

 

 

 

 

 

20,000

11,680

10,000

 

20,000

11,680

10,000

 

 

Balance Sheet

as on 1st April 2019 after C's admission

Liabilities

 

Rs. 

Assets

 

Rs. 

Sundry Creditors

 

2,000

Cash

 

13,960

Bank Overdraft

 

15,000

Sundry Debtors

15,000

 

Capital

 

 

 

Less: Prov. for Bad Debts

(500)

14,500

 

A

20,000

 

Stock

 

24,940

 

B

10,000

 

Plant and Machinery

 

3,600

 

C

10,000

40,000

 

 

 

 

 

 

 

 

 

 

 

57,000

 

 

57,000

 

 

Cash Account

Dr.

 

 

 

Cr.

Particulars

 

Rs. 

Particulars

Rs. 

To Balance b/d

 

1,000

By B's Capital A/c

1,680

To C's Capital A/c

 

10,000

By Balance c/d

13,960

To Premium for Goodwill A/c

 

3,000

 

 

To A's Capital A/c

 

1,640

 

 

 

 

 

 

 

 

 

 

 

 

 

 

15,640

 

15,640

 

 

  

Admission of a Partner Exercise 5.107

Solution Ex. 88

 

Revaluation Account

Dr.

 

 

 

Cr.

Particulars

 

Rs. 

Particulars

Rs. 

To Plant and Machinery A/c (70,000 - 60,000)

 

10,000

By Land and Building A/c (65,000 - 40,000)

25,000

To Profit transferred to:

 

 

By Provision for D. Debts A/c

400

 

A Capital A/c

 

12,450

By Creditors A/c

1,200

 

B Capital A/c

 

4,150

 

 

 

 

 

 

 

 

 

26,600

 

26,600

 

 

Partners' Capital Account

Dr.

 

 

 

 

 

 

Cr.

Particulars

A

B

C

Particulars

A

B

C 

To Balance c/d

74,450

88,150

60,000

By Balance b/d

50,000

80,000

 

 

 

 

 

By General Reserve A/c

7,500

2,500

 

 

 

 

 

By Revaluation A/c

12,450

4,150

 

 

 

 

 

By Cash A/c

 

 

60,000

 

 

 

 

By Premium for Goodwill A/c

4,500

1,500

 

 

 

 

 

 

 

 

 

 

74,450

88,150

60,000

 

74,450

88,150

60,000

To B's Current A/c

 

43,150

 

By Balance b/d

74,450

88,150

60,000

To Balance c/d

1,35,000

45,000

60,000

By A's Current A/c

60,550

 

 

 

 

 

 

 

 

 

 

 

1,35,000

88,150

60,000

 

1,35,000

88,150

60,000

 

 

Balance Sheet

as on 1st April 2019 after C's admission

Liabilities

 

Rs. 

Assets

 

Rs. 

Creditors (70,000-1,200)

 

68,800

Land and Building

 

65,000

Capital

 

 

Plant and Machinery

 

60,000

 

A

1,35,000

 

Stock

 

30,000

 

B

45,000

 

Debtors

35,000

 

 

C

60,000

2,40,000

 

Less: Prov. For Doubtful Debts

600

34,400

B's Current A/c

 

43,150

Debts

 

 

 

 

 

Investments

 

26,000

 

 

 

Cash

 

76,000

 

 

 

A's Current A/c

 

60,550

 

 

3,51,950

 

 

3,51,950

 

 

3 :

  

 

 

5.

Cash Account

Dr.

 

 

 

Cr.

Particulars

 

Rs. 

Particulars

Rs. 

To Balance b/d

 

10,000

By Balance c/d

76,000

To C 's Capital A/c

 

60,000

 

 

To Premium for Goodwill A/c

 

6,000

 

 

 

 

76,000

 

76,000

Solution Ex. 89

 

Revaluation Account

Dr.

 

 

 

Cr.

Particulars

Rs. 

Particulars

 

Rs. 

To Stock A/c

27,400

By Land and Building A/c

 

35,000

To Furniture A/c

16,000

By Plant and machinery A/c

 

6,750

To Investment A/c

7,300

By Loss transferred to:

 

 

 

 

 

X's Capital A/c

4,475

 

 

 

 

Y's Capital A/c

2,983

 

 

 

 

Z's Capital A/c

1,492

8,950

 

 

 

 

 

 

50,700

 

 

50,700

 

Partners' Current Account

Dr.

 

 

 

 

 

 

Cr.

Particulars

X

Y

Z

Particulars

X

Y

Z

To Balance b/d

 

7,000

 

By Balance b/d

4,000

 

6,000

To Revaluation A/c (loss)

4,475

2,983

1,492

By General Reserve A/c

7,500

5,000

2,500

To Balance c/d

1,00,525

47,350

83,175

By Profit and loss A/c

3,500

2,333

1,167

 

 

 

 

By Premium for Goodwill A/c

15,000

 

 

 

 

 

 

By Capital A/c

75,000

50,000

75,000

 

1,05,000

57,333

84,667

 

1,05,000

57,333

84,667

 

 

 

Partners Capital Account

Dr.

 

 

 

 

 

 

 

 

Cr.

Particulars

X

Y

Z

W

Particulars

X

Y

Z

W

To Current A/c

75,000

50,000

75,000

 

By Balance b/d

1,75,000

1,50,000

1,25,000

 

To Balance c/d

1,00,000

1,00,000

50,000

50,000

By Cash A/c

 

 

 

50,000

 

 

 

 

 

 

 

 

 

 

 

1,75,000

1,50,000

1,25,000

50,000

 

1,75,000

1,50,000

1,25,000

50,000

 

 

 

Admission of a Partner Exercise 5.108

Solution Ex. 90

 

Revaluation Account

Dr.

 

 

 

Cr.

Particulars

 

Rs. 

Particulars

Rs. 

To Machinery A/c

 

45,000

By Land and Building A/c

70,000

To Profit transferred to:

 

 

 

 

 

Shikhar's Capital A/c

17,500

 

 

 

 

Rohit's Capital A/c

7,500

25,000

 

 

 

 

 

 

 

 

 

70,000

 

70,000

 

Partners Capital Account

Dr.

 

 

 

 

 

 

Cr.

Particulars

Shiker

Rohit

Kavi

Particulars

Shiker

Rohit

Kavi

 

 

 

 

By Balance b/d

8,00,000

3,50,000

 

To Balance c/d

9,40,000

4,10,000

4,30,000

By General Reserve A/c

70,000

30,000

 

 

 

 

 

By Workmen's Compensation fund A/c

35,000

15,000

 

 

 

 

 

By Cash A/c

 

 

4,30,000

 

 

 

 

By Premium for Goodwill A/c

17,500

7,500

 

 

 

 

 

By Revaluation A/c

17,500

7,500

 

 

9,40,000

4,10,000

4,30,000

 

9,40,000

4,10,000

4,30,000

To Cash A/c

37,000

23,000

 

By Balance b/d

9,40,000

4,10,000

4,30,000

To Balance c/d

9,03,000

3,87,000

4,30,000

 

 

 

 

 

 

 

 

 

 

 

 

 

9,40,000

4,10,000

4,30,000

 

9,40,000

4,10,000

4,30,000

 

 

Balance Sheet

as on 1st April 2013 after Kavi's admission

Liabilities

 

Rs. 

Assets

 

Rs. 

Liability for Workmen's Compensation

 

50,000

Land and Building

 

4,20,000

Creditors

 

1,50,000

Machinery

4,50,000

 

Capital

 

 

 

Less: Depreciation @ 10%

(45,000)

4,05,000

 

Shikhar

9,03,000

 

Debtors

2,20,000

 

 

Rohit

3,87,000

 

 

Less: Provision

(20,000)

2,00,000

 

Kavi

4,30,000

17,20,000

Stock

 

3,50,000

 

 

 

Cash

 

5,45,000

 

 

 

 

 

 

 

 

19,20,000

 

 

19,20,000

 

 

 

Working Notes

 

Solution Ex. 91

 

Revaluation Account

Dr.

 

 

 

Cr.

Particulars

 

Rs. 

Particulars

Rs. 

To Profit transferred to:

 

 

By Building A/c

19,600

 

Raghu's Capital A/c

22,440

 

By Provision for Doubtful Debts A/c

7,000

 

Rishu's Capital A/c

14,960

37,400

By Liability for Creditors A/c

10,800

 

 

 

 

 

 

 

37,400

 

37,400

 

 

 

Partners Capital Account

Dr.

 

 

 

 

 

 

Cr.

Particulars

Raghu

Rishu 

Rishabh 

Particulars

Raghu

Rishu 

Rishabh 

 

 

 

 

By Balance b/d

1,19,000 

1,12,000 

 

To Cash A/c

48,040

84,860 

 

By Cash A/c

 

 

50,000

To Balance c/d

1,00,000 

50,000 

50,000 

By Investment Fluctuation Fund A/c

2,400 

1,600 

 

 

 

 

 

By Premium for Goodwill A/c

4,200 

6,300 

 

 

 

 

 

By Revaluation A/c (Profit)

22,440 

14,960 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,48,040 

1,34,860 

50,000 

 

1,48,040 

1,34,860 

50,000 

 

 

Balance Sheet

as on 31st March 2009

Liabilities

 

Rs. 

Assets

 

Rs. 

Creditors

86,00

 

Cash

 

4,600

 

Less: Liability

(10,800)

75,200

Debtors

 

42,000

Employees Provident Fund

 

10,000

Investment

 

21,000

Capital

 

 

Buildings ( 98,000+19,600)

 

1,17,600

 

Raghu

1,00,000

 

Plant and Machinery

 

1,00,000

 

Rishu

50,000

 

 

 

 

 

Rishabh

50,000

2,00,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,85,200

 

 

2,85,200

 

4.

 

Cash Account

Dr.

 

 

 

Cr.

Particulars

 

Rs. 

Particulars

Rs. 

To Balance b/d

 

77,000

By Raghu's Capital A/c

48,040

To Rishabh's Capital A/c

 

50,000

By Rishu's Capital A/c

84,860

To Premium for Goodwill A/c

 

10,500

By Balance c/d

4,600

 

 

 

 

 

 

 

1,37,500

 

1,37,500

 

 

Admission of a Partner Exercise 5.109

Solution Ex. 92

 

Revaluation Account

Dr.

 

 

 

 

Cr.

Particulars

 

Rs. 

Particulars

 

Rs. 

To Bad Debts A/c

 

500

By Stock A/c

 

500

To Plant and Machinery A/c

 

28,000

By Loss on Revaluation A/c

 

 

 

 

 

 

Abhy's Capital A/c

14,000

 

 

 

 

 

BInay's Capital A/c

14,000

28,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

28,500

 

 

28,500

 

 

 

Partners Capital Account 

Dr.

 

 

 

 

 

 

Cr.

Particulars

Abha

Binay

Chitra

Particulars

Abha

Binay

Chitra

To Revaluation A/c

14,000

14,000

 

By Balance b/d

55,000

30,000

 

To Goodwill A/c

5,000

5,000

 

By Bank A/c

 

 

18,000

To Profit and Loss A/c

2,500

2,500

 

By Premium for Goodwill A/c

2,500

2,500

 

To Stock A/c

4,000

4,000

 

By WCF A/c

7,500

7,500

 

To Balance c/d

39,500

14,500

18,000

 

 

 

 

 

 

 

 

 

 

 

 

 

65,000

40,000

18,000

 

65,000

40,000

18,000

 

 

 

 

 

 

 

 

To Bank A/c

12,500

 

 

By Balance c/d

39,500

14,500

18,000

To Balance c/d (adjustment)

27,000

27,000

18,000

By Bank A/c

 

12,500

 

 

 

 

 

 

 

 

 

 

39,500

27,000

18,000

 

39,500

27,000

18,000

 

Working Note:

1.

Chitra's Capital = Total Adjusted Capital of Abha and Binay × Reciprocal of Combined Profit Share × Chira's Profit Share. 

Abha's Adjusted Capital = 55,000+2,500+ 7,500 - 14,000 - 5,000 - 2,500 - 4,000 = Rs.39,5000

Binay's Adjusted Capital = 30,000 + 2,500 +7,500 - 14,000 - 5,000 - 2,500 - 4,000 = Rs.14,500

   

  

Solution Ex. 93

 In the books of firm

Revaluation Account

Dr.

 

 

 

 

Cr.

Particulars

 

Rs. 

Particulars

 

Rs. 

To Stock A/c

 

10,000

By Plant and Machinery A/c

 

14,000

To Revaluation Gain A/c

 

 

By Creditors A/c

By Investments A/c

 

3,000

5,000

Sarthak's Capital A/c

8,000

 

 

 

 

 

Vansh's Capital A/c

4,000

12,000

 

 

 

 

 

 

22,000

 

 

22,000

 

Partners' Capital Account 

Dr.

 

 

 

 

 

 

Cr.

Particulars

Sarthak

Vansh

Mansi

Particulars

Sarthak

Vansh

Mansi

To Investment A/c

20,000

-

-

By Balance b/d

70,000

60,000

-

To Balance c/d

1,10,000

90,000

1,00,000

By General Reserve A/c

12,000

6,000

-

 

 

 

 

By Revaluation Gain A/c

By Premium for Goodwill A/c

8,000

4,000

 

 

 

 

 

 

 

40,000

20,000

1,00,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,30,000

90,000

1,00,000

 

1,30,000

90,000

1,00,000

 

Balance Sheet

Liabilities

 

Rs. 

Assets

 

Rs. 

Capital

 

 

Plant

 

80,000

Sarthak

 

1,10,000

 

Furniture

 

30,000

Vansh

90,000

 

Investment

 

25,000

Mansi

1,00,000

3,00,000

Stock

 

36,000

 

 

 

 

Debtors

 

34,000

Bank Loan

 

 

18,000

Cash

 

1,82,000

Creditors

 

 

69,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3,87,000

 

 

3,87,000

 

 

Working Note:

1. Calculation of Mansi's Capital:

Chitra's Capital = Total Adjusted Capital of Sarthak and Vansh× Reciprocal of Combined Profit Share × Chira's Profit Share. 

Sarthak's Adjusted Capital = Rs.1,10000

Vansh's Adjusted Capital = Rs.90,000

   

  

Admission of a Partner Exercise 5.110

Solution Ex.94

 

 

Dr. Revaluation Account Cr. 

Particulars

 

Rs. 

Particulars

Rs. 

To Machinery A/c

To Outstanding Rent A/c

 

 

14,100

1,900

 

By Stock A/c

By Creditors A/c

4,000

12,000

 

 

 

 

 

 

 

 

16,000

 

16,000

 

 

Partners' Capital Account

 

Dr.

 

 

 

 

 

 

 

Cr.

 

Particulars

A

B 

C 

D 

Particulars

A

B 

C 

D 

 

 

 

 

 

By Balance b/d

36,000 

44,000 

52,000

-

To Goodwill

To Balance c/d

 

 

4,000

36,000

 

 

 

6,000

44,000

10,000

52,000

 

 

 

-

88,000

 

 

 

By Premium on Goodwill

By General Reserves

By Cash A/c

1,200

 

2,800

- 

1,800

 

4,200

- 

3,000

 

7,000

-

 

-

 

-

88,000

 

 

 

 

 

 

 

 

 

 

 

40,000 

50,000 

62,000 

88,000

 

40,000 

50,000 

62,000 

88,000

 

 

Balance Sheet

as on 31st March 2019

Liabilities

 

Rs. 

Assets

 

Rs. 

Creditors

64,000

 

Cash

 

1,12,000

 

Less: Not to be paid

(12,000)

52,000

Bills Receivable

 

14,000

Outstanding Rent

Bills Payable

 

 

 

1,900

22,000

Stock

Debtors

 

48,000

42,000

 

Capital A/cs:

 

 

Machinery

 

 

79,900

 

 

A

36,000

 

 

 

 

 

B

44,000

 

 

 

 

 

C

D

52,000

88,000

2,20,000

 

 

 

 

 

 

 

 

 

 

 

2,95,900

 

 

2,95,900

 

Cash Account

Dr.

 

 

 

Cr.

Particulars

 

Rs. 

Particulars

Rs. 

To Balance b/d

 

18,000

 

 

To D's Capital A/c

 

88,000

 

 

To Premium for Goodwill A/c

 

6,000

By Balance c/d

1,12,000

 

 

1,12,000

 

1,12,000

 

Working Note:

1. Calculation of D's Capital:

D's Capital = Total Adjusted Capital of A, B and C × Reciprocal of Combined Profit Share ×D's Share 

  

Solution Ex.95

 

 

Dr.

 

 Partner's Capital Account

 

Cr.

Particulars

A

B 

C 

Particulars

A

B 

C 

 

 

 

 

By Balance b/d

3,00,000 

3,00,000 

-

To Bank A/c*

To Balance c/d

 

 

1,16,000

2,00,000

 

 

 

1,04,000

2,00,000

-

2,00,000

 

 

 

By Premium on Goodwill

By Bank A/c

 

 

16,000

-

 

 

4,000

-

 

 

-

2,00,000

 

 

 

 

 

 

 

 

 

 

 

3,16,000 

304,000 

2,00,000 

 

3,16,000 

304,000 

2,00,000 

*Since it is already given that total capital of 6,00,000 is contributed equally by all partners, closing balance of A, B and C's Capital will be 2,00,00 each (6,00,000/3). Therefore, the difference between the debit and credit side totals (i.e., the balancing fig.) of the capital accounts will either be cash to be paid to the partners or cash to be brought in the partners.  

Bank Account

Dr.

 

 

 

Cr.

Particulars

 

Rs. 

Particulars

Rs. 

To Balance b/d

 

40,000

By A's Capital A/c

1,16,000

To C's Capital A/c

 

2,00,000

By B's Capital A/c

1,04,000

To Premium for Goodwill A/c

 

20,000

By Balance c/d

40,000

 

 

2,60,000

 

2,60,000

 

Working Note:

1. Calculation of Sacrificing Ratio:

   

 

2. C's share of Goodwill:

  

This share of Goodwill will be distributed among the existing partners in their sacrificing ratio 4:1 as follows:

  

 

Admission of a Partner Exercise 5.111

Solution Ex.96

 

Revaluation Account 

Dr.

 

 

 

Cr.

Particular

Rs. 

Particular

 

Rs. 

To Investment A/c

24,000

By Creditors A/c

 

6,000

To Machinery A/c

12,000

By Loss on Revaluation

 

 

 

 

L's Capital A/c

15,000

 

 

 

M's Capital A/c

10,000

 

 

 

N's Capital A/c

5,000

30,000

 

 

 

 

 

 

36,000

 

 

36,000

 

 

Partners Capital Account 

 

Dr.

 

 

 

 

Cr.

 

Particular

X

Y

Z

O

Particular

X

Y

Z

O

To Revaluation A/c

15,000

10,000

5,000

 

Balance b/d

1,20,000

80,000

40,000

 

Balance c/d

1,56,000

84,000

42,000

56,400

By Gen. Reserve A/c

21,000

14,000

7,000

 

 

 

 

 

 

By P. for Goodwill A/c

30,000

 

 

 

 

 

 

 

 

By Cash A/c

 

 

 

56,400

 

1,71,000

94,000

47,000

56,400

 

1,71,000

94,000

47,000

56,400

 

 

 

Balance sheet

as on 31st March 2015

 

 

 

 

 

Liabilities

 

Rs. 

Assets

Rs. 

Creditors

 

1,62,000

Bank (34,000+56,400+30,000)

1,20,400

Capitals:

 

 

Debtors

46,000

L

1,56,000

 

Stock

2,20,000

M

84,000

 

Investments

36,000

N

42,000

 

Furniture

20,000

O

56,400

3,38,400

Machinery

58,000

 

 

 

 

 

 

 

5,00,400

 

5,00,400

 

Working Notes:

1.

Sacrificing Ratio = Old Ratio - New Ratio

  

 

2.

  

 

WN 3.

Calculation of O's Proportionate Capital

  

Solution Ex. 97

 

Revaluation Account

Dr.

 

 

 

Cr.

Particulars

Rs. 

Particulars

 

Rs. 

To Bad Debts A/c

1,000

By Loss on Revaluation :

 

 

 

 

 

A's Capital A/c

750

 

 

 

 

B's Capital A/c

250

1,000

 

 

 

 

 

 

 

 

 

 

 

1,000

 

 

1,000

 

Partners' Capital Account

Dr.

 

 

 

 

 

 

Cr.

Particulars

A

B 

C 

Particulars

A

B 

C 

To Revaluation A/c

750

250 

 

By Balance b/d

54,000 

35,000 

 

To Goodwill A/c

30,000 

10,000 

 

By Bank A/c

 

 

23,200 

To Balance c/d

39,450 

30,150 

23,200 

By Premium for Goodwill A/c

12,000 

4,000 

 

 

 

 

 

By WCF A/c

3,000 

1,000 

 

 

 

 

 

By IFF A/c

1,200 

400 

 

 

70,200 

40,400 

23,200 

 

70,200 

40,400 

23,200 

 

Working Notes:

1.

Calculation of C's Capital

A's Adjusted Capital = 54,000 + 12,000 + 3,000 + 1,200 - 750 - 30,000 = Rs.39,450

B's Adjusted Capital = 35,000 + 4,000 + 1,000 + 400 - 250 -10,000 = Rs.30,150

C's Capital = Total Adjusted Capital of A and B ×Reciprocal of Combined Profit Share × C's Profit Share

Notes:  

  1. Premium for Goodwill Rs.16,000à Distributed between A and B in sacrificing ratio i.e. 3: 1.
  2. Excess WCF of Rs.4,000à Shared in old ratio among old partners.
  3. Excess IFF of Rs.1,600à Shared in old ratio among old partners.

Admission of a Partner Exercise 5.112

Solution Ex. 98

 

Revaluation Account

Dr.

 

 

 

Cr.

Particulars

 

Rs. 

Particulars

Rs. 

To Plant A/c

 

150

By Reserve for Doubtful Debts A/c (400- 100)

300

To Profit transferred to:

 

 

By Stock A/c

500

 

Mohan Capital A/c

 

390

 

 

 

Sohan Capital A/c

 

260

 

 

 

 

 

 

 

 

 

800

 

800

 

Partners Capital Account

Dr.

 

 

 

 

 

 

Cr.

Particulars

A

B

C

Particulars

A

B

C

To Balance c/d

2,990

1,660

 

By Balance b/d

2,000

1,000

 

 

 

 

 

By Revaluation A/c

390

260

 

 

 

 

 

By Premium for Goodwill A/c

600

400

 

 

2,990

1,660

 

 

2,990

1,660

 

 

 

 

 

By Balance b/d

2,990

1,660

 

To Balance c/d

2,990

1,660

2,325

By Cash A/c

 

 

2,325

 

 

 

 

 

 

 

 

 

2,990

1,660

2,325

 

2,990

1,660

2,325

 

 

Balance Sheet

as on 31st March 2019 after Rohan's admission

Liabilities

 

Rs. 

Assets

 

Rs. 

Capital

 

 

Cash

 

3,975

 

Mohan

2,990

 

Debtors

1,000

 

 

Sohan

1,660

 

 

Less: Reserve for D. Debts

(100)

900

 

Rohan

2,325

6,975

Stock

 

2,000

Creditors

 

400

Plant

 

500

 

 

 

 

 

 

 

 

7,375 

 

 

7,375

 

 

5.

Cash Account

Dr.

 

 

Cr.

Particulars

Rs. 

Particulars

Rs. 

To Balance b/d

650

By Balance c/d

3,975

To Rohan 's Capital A/c

2,325

 

 

To Premium for Goodwill A/c

1,000

 

 

 

 

 

 

 

3,975

 

3,975

Solution Ex. 99

 

Revaluation Account

Dr.

 

 

 

Cr.

Particulars

 

Rs. 

Particulars

Rs. 

To Patents A/c

 

1,000

By Provision for Doubtful Debts A/c

2,000

To Profit transferred to:

 

 

By Typewriter A/c

2,400

 

Pradeep Capital A/c

 

2,550

 

 

 

Dhanraj Capital A/c

 

850

 

 

 

 

 

 

 

 

 

4,400

 

4,400

 

Partners' Capital Account

Dr.

 

 

 

 

 

 

Cr.

Particulars

A

B

C

Particulars

A

B

C

To Balance c/d

90,550

24,850

 

By Balance b/d

60,000

20,000

 

 

 

 

 

By Reserve Fund A/c

12,000

4,000

 

 

 

 

 

By Revaluation A/c

2,550

850

 

 

 

 

 

By Premium for Goodwill A/c

16,000

 

 

 

 

 

 

 

 

 

 

 

90,550

24,850

 

 

90,550

24,850

 

To Balance c/d

90,550

24,850

69,240

By Balance b/d

90,550

24,850

 

 

 

 

 

By Cash A/c

 

 

69,240

 

90,550

24,850

69,240

 

90,550

24,850

69,240

 

 

Balance Sheet

as on 31st March 2019 after Leander's admission

Liabilities

 

Rs. 

Assets

 

Rs. 

Creditors

 

30,000

Debtors

50,000

 

Bills Receivable

 

1,000

 

Less: Prov. for Doubtful Debts

(3,000)

47,000

Outstanding Salary

 

3,000

Stock

 

30,000

Capital

 

 

Bills Receivable

 

10,000

 

Pradeep

90,550

 

Machinery

 

40,000

 

Dhanraj

24,850

 

Typewriter

 

2,400

 

Leander

69,240

1,84,640

Cash

 

89,240

 

 

 

 

 

 

 

 

2,18,640 

 

 

2,18,640

 

 

 

 

5

Cash Account

Dr.

 

 

 

Cr.

Particulars

 

Rs. 

Particulars

Rs. 

To Balance b/d

 

4,000

By Balance c/d

89,240

To Leander 's Capital A/c

 

69,240

 

 

To Premium for Goodwill A/c

 

16,000

 

 

 

 

 

 

 

 

 

89,240

 

89,240

Solution Ex. 100

 

Revaluation Account

Dr.

 

 

Cr.

Particulars

Rs. 

Particulars

Rs. 

To Profit transferred to:

 

By Building A/c ( 18,000- 8,000)

10,000

 

X Capital A/c

8,400

By Stock A/c ( 16,000 - 12,000)

4,000

 

Y Capital A/c

5,600

 

 

 

 

 

 

 

14,000

 

14,000

 

Partners Capital Account

Dr.

 

 

 

 

 

 

Cr.

Particulars

X

Y 

Z 

Particulars

X 

Y 

Z 

 

 

 

 

By Balance b/d

10,000 

8,000 

 

To Balance c/d

39,200 

20,800 

 

By General Reserve A/c

9,600 

6,400 

 

 

 

 

 

By Workmen's Compensation Fund A/c

1,200 

800 

 

 

 

 

 

By Revaluation A/c (Profit)

8,400 

5,600 

 

 

 

 

 

By Premium for Goodwill A/c

10,000 

 

 

 

 

 

 

 

 

 

 

 

39,200 

20,800 

 

 

39,200 

20,800 

 

To Balance c/d

39,200 

20,800 

12,000 

By Balance b/d

39,200 

20,800 

 

 

 

 

 

By Cash A/c

 

 

12,000 

 

 

 

 

 

 

 

 

 

39,200 

20,800 

12,000 

 

39,200 

20,800 

12,000 

 

 

Balance Sheet

As on 31ST March 2019 after Z's admission

Liabilities

 

Rs. 

Assets

 

Rs. 

Capital A/c s:

 

 

Cash in Hand

 

31,000

 

X

39,200

 

Debtors

 

11,000

 

Y

20,800

 

Stock

 

16,000

 

Z

12,000

72,000

Building

 

18,000

Creditors

 

12,000

Machinery

 

10,000

Outstanding W.C. C.

 

2,000

 

 

 

 

 

 

 

 

 

 

 

86,000 

 

 

86,000

 

 

2.

Treatment of Workmen Compensation Fund 

 

Journal

Date

Particulars

 

L.F.

Debit

Rs. 

Credit

Rs. 

 

Workmen's Compensation Fund A/c

Dr.

 

4,000

 

 

-------To Outstanding Workmen's Compensation Claim A/c

 

 

 

2,000

 

-------To X's Capital A/c

 

 

 

1,200

 

-------To Y's Capital A/c

 

 

 

800

 

(Being outstanding workmen's compensation charges from the fund and remaining fund transferred to partner's capital in their old ratio)

 

 

 

 

 

 

 

 

 

 

 

 

4.

Calculation of Cash Balance 

 

Cash Account

Dr.

 

 

Cr.

Particulars

Rs. 

Particulars

Rs. 

To Balance b/d

9,000

By Balance c/d

31,000

To Z's Capital A/c

12,000

 

 

To Premium for Goodwill A/c

10,000

 

 

 

31,000

 

31,000

Admission of a Partner Exercise 5.113

Solution Ex. 102

 

Revaluation Account

Dr.

 

 

 

Cr.

Particular

 

Rs. 

Particular

Rs. 

To Stock A/c

 

31,000

By Land and Building A/c

1,00,000

To Profit transferred to:

 

 

By Provision for Doubtful Debts A/c

5,000

A's Capital A/c

44,400

 

 

 

B's Capital A/c

29,600

74,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,05,000

 

1,05,000

 

 

Partners Capital Account

Dr.

 

 

 

Cr.

Particular

A

B

C

Particular

A

B

C

To Goodwill A/c

20,400

13,600

 

By Balance b/d

1,76,000

2,54,000

 

To Advertisement A/c

6,000

4,000

 

By Bank A/c

 

 

 

To Suspense A/c

 

 

 

By P. for Goodwill A/c

96,000

48,000

3,06,000

To Balance c/d

3,62,400

3,51,600

3,06,000

By C's current A/c

64,000

32,000

 

 

 

 

 

By Revaluation A/c

44,400

29,600

 

 

 

 

 

By I.F.R. A/c

3,000

2,000

 

 

 

 

 

By W.C.R. A/c

5,400

3,600

 

 

3,88,800

3,69,200

3,06,000

 

3,88,800

3,69,200

3,06,000

 

 

Bank Account 

Dr.

 

 

Cr.

Particular

Rs. 

Particular

Rs. 

To Balance b/d

2,50,000

By Balance c/d

7,00,000

To C's Capital A/c

3,06,000

 

 

To Premium for Goodwill A/c

1,44,000

 

 

 

 

 

 

 

7,00,000

 

7,00,000

 

 

Balance sheet

as on 1st April ,2019 after C's admission

 

 

 

 

 

 

Liabilities

 

Rs. 

Assets

 

Rs. 

Workmen Compensation Reserve

 

11,000

Land and Building

 

1,60,000

Employees Provident Fund

 

34,000

Bank A/c

 

7,00,000

C's Loan

 

3,00,000

Investment

 

45,000

Capital

 

 

Stock

 

2,69,000

A

3,62,400

 

C's Current A/c

 

96,000

B

3,51,600

 

Debtors

1,00,000

 

C

3,06,000

10,20,000

Less: Provision for D. Debts

(5,000)

95,000

 

 

13,65,000

 

 

13,65,000

 

Working Notes:

1.

Old Ratio A and B = 3:2

New Ratio A,B and C = 4: 3:3

Sacrificing Ratio = Old Ratio - New Ratio

  

 

2. Calculation of Goodwill

  

Goodwill = Super Profit ×  No. of Years Purchase

= 4,00,000 × 2 = Rs.8,00,000

  

3.

 Calculation of C's Capital

  

Solution Ex. 101

 

Revaluation Account

Dr.

 

 

 

Cr.

Particulars

 

Rs. 

Particulars

Rs. 

To Revaluation Profit :

 

 

By Land and Building A/c

42,000

 

Kalpana's Capital A/c

61,200

 

By Plant A/c

60,000

 

Kanika's Capital A/c

40,800

1,02,000

 

 

 

 

 

 

 

 

 

1,02,000

 

1,02,000

 

 

Partners' Capital Account

Dr.

 

 

 

 

 

 

Cr.

Particulars

Kalpana

Kanika

Karuna

Particulars

Kalpana

Kanika

Karuna

To Balance c/d

6,49,200

3,22,800

2,43,000

By Balance b/d

4,80,000

2,10,000

 

 

 

 

 

By Cash A/c

 

 

2,43,000

 

 

 

 

By General Reserve A/c

36,000

24,000

 

 

 

 

 

By W.C.F. A/c

24,000

16,000

 

 

 

 

 

By Revaluation A/c

61,200

40,800

 

 

 

 

 

By Premium for Goodwill A/c

48,000

32,000

 

 

 

 

 

 

 

 

 

 

6,49,200

3,22,800

2,43,000

 

6,49,200

3,22,800

2,43,000

 

 

Balance Sheet

as on 1st April 2019 after Karuna's admission

Liabilities

 

Rs. 

Assets

 

Rs. 

Creditors

 

90,000

Cash in Hand

 

4,53,000

Capital

 

 

Debtors

1,32,000

 

 

Kalpana

6,49,200

 

 

Less: Provision for debts

(12,000)

1,20,000

 

Kanika

3,22,800

 

Stock

 

2,10,000

 

Karuna

2,43,000

12,15,000

Land and Building

 

2,52,000

Liability for Workmen Compensation

 

60,000

Plant

 

3,30,000

 

 

 

 

 

 

 

 

13,65,000 

 

 

13,65,000