Class 11-commerce T S GREWAL Solutions Accountancy Chapter 14: Depreciation
Depreciation Exercise 14.48
Solution PQ 1
Calculation of Deprecation Amount and Rate
Deprecation (amount) =
Deprecation (Rate) =
Solution PQ 2
In the Book of X Ltd. Machinery Account |
|||||||
Dr. |
|
|
|
|
|
|
Cr. |
Date |
Particulars |
J.F |
Rs. |
Date |
Particulars |
J.F. |
Rs. |
2016 |
|
|
|
2017 |
|
|
|
Apr 01 |
To Bank A/c |
|
4,00,000 |
Mar 31 |
By Depreciation A/c |
|
40,000 |
Apr 01 |
To Bank A/c |
|
50,000 |
|
By Balance c/d |
|
4,10,000 |
|
(Erection Expense) |
|
|
|
|
|
|
|
|
|
4,50,000 |
|
|
|
4,50,000 |
2017 |
|
|
|
2018 |
|
|
|
Apr 01 |
To Balance b/d |
|
4,10,000 |
Mar 31 |
By Depreciation A/c |
|
40,000 |
|
|
|
|
|
By Balance c/d |
|
3,70,000 |
|
|
|
4,10,000 |
|
|
|
4,10,000 |
2018 |
|
|
|
2019 |
|
|
|
Apr 01 |
To Balance b/d |
|
3,70,000 |
Mar 31 |
By Depreciation A/c |
|
40,000 |
|
|
|
|
Mar 31 |
By Balance c/d |
|
3,30,000 |
|
|
|
3,70,000 |
|
|
|
3,70,000 |
Calculation of Deprecation Amount
Solution PQ 3
Furniture Account |
|||||||||
Dr. |
|
|
|
|
|
|
|
|
Cr. |
Date |
Particulars |
|
J.F. |
Rs. |
Date |
Particulars |
|
J.F. |
Rs. |
2015 |
|
|
|
|
2016 |
|
|
|
|
Apr 01 |
To Bank A/c |
|
|
55,000 |
Mar 31 |
By Depreciation A/c Furniture 1 |
|
|
5000 |
|
|
|
|
|
Mar 31 |
By Balance c/d Furniture 1 |
|
|
50,000 |
|
|
|
|
55,000 |
|
|
|
|
55,000 |
2016 |
|
|
|
|
2017 |
|
|
|
|
Apr 01 |
To Balance b/d |
|
|
50,000 |
Mar 31 |
By Depreciation A/c |
|
|
|
|
Furniture 1 |
|
|
|
|
Furniture 1 |
5,000 |
|
|
Apr 01 |
To Bank A/c |
|
|
9,500 |
|
Furniture 2 |
900 |
|
5,900 |
|
Furniture 2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Mar 31 |
By Balance c/d |
|
|
|
|
|
|
|
|
|
Furniture 1 |
45,000 |
|
|
|
|
|
|
|
|
Furniture 2 |
8,600 |
|
53,600 |
|
|
|
|
59,500 |
|
|
|
|
59,500 |
2017 |
|
|
|
|
2018 |
|
|
|
|
Apr 01 |
To Balance b/d |
|
|
|
Mar 31 |
By Depreciation A/c |
|
|
|
|
Furniture 1 |
45,000 |
|
|
|
Furniture 1 |
5,000 |
|
|
|
Furniture 2 |
8,600 |
|
53,600 |
|
Furniture 2 |
900 |
|
5,900 |
|
|
|
|
|
Mar 31 |
By Balance c/d |
|
|
|
|
|
|
|
|
|
Furniture 1 |
40,000 |
|
|
|
|
|
|
|
|
Furniture 2 |
7,700 |
|
47,700 |
|
|
|
|
53,600 |
|
|
|
|
53,600 |
2018 |
|
|
|
|
2019 |
|
|
|
|
Apr 01 |
To Balance b/d |
|
|
|
Mar 31 |
By Depreciation A/c |
|
|
|
|
Furniture 1 |
40,000 |
|
|
|
Furniture 1 |
5,000 |
|
|
|
Furniture 2 |
7,700 |
|
47,700 |
|
Furniture 2 |
900 |
|
|
|
|
|
|
|
|
Furniture 3 |
400 |
|
6,300 |
Oct 01 |
To Bank A/c |
|
|
8,400 |
|
|
|
|
|
|
|
|
|
|
Mar 31 |
By Balance c/d |
|
|
|
|
|
|
|
|
|
Furniture 1 |
35,000 |
|
|
|
|
|
|
|
|
Furniture 2 |
6,800 |
|
|
|
|
|
|
|
|
Furniture 3 |
8,000 |
|
49,800 |
|
|
|
|
56,100 |
|
|
|
|
56,100 |
Working Note:
Calculation of Deprecation Amount
Solution PQ 4
Machinery Account |
||||||||
Dr. |
|
|
|
|
|
|
|
Cr. |
Date |
Particulars |
J.F. |
Rs. |
Date |
Particulars |
|
J.F. |
Rs. |
2018 |
|
|
|
2019 |
|
|
|
|
Apr 1 |
To Bank A/c |
|
50,000 |
Mar 31 |
By Depreciation A/c |
|
|
|
|
Machinery 1 |
|
|
|
Machinery 1 |
5,000 |
|
|
Sept 30 |
To Bank A/c |
|
20,000 |
|
Machinery 2 |
1,000 |
|
6,000 |
|
Machinery 2 |
|
|
|
|
|
|
|
|
|
|
|
Mar 31 |
By Balance c/d |
|
|
|
|
|
|
|
|
Machinery 1 |
45,000 |
|
|
|
|
|
|
|
Machinery 2 |
19,000 |
|
64,000 |
|
|
|
70,000 |
|
|
|
|
70,000 |
Note :
Repair and renewal made on December 31, 2018 will not be recorded in Machinery Account because, this repair was after putting the Machinery in to use.
Working Note:
Calculation of Depreciation (Amount)
Solution PQ 5
Asset Account |
|||||||
Dr. |
|
|
|
|
|
|
Cr. |
Date |
Particulars |
J.F. |
Rs. |
Date |
Particulars |
J.F. |
Rs. |
2012 |
|
|
|
2013 |
|
|
|
Apr 01 |
To Bank A/c |
|
10,500 |
Mar 31 |
By Depreciation A/c |
|
1,000 |
|
|
|
|
Mar 31 |
By Balance c/d |
|
9,500 |
|
|
|
10,500 |
|
|
|
10,500 |
2013 |
|
|
|
2014 |
|
|
|
Apr 01 |
To Balance b/d |
|
9,500 |
Mar 31 |
By Depreciation A/c |
|
1,000 |
|
|
|
|
Mar 31 |
By Balance c/d |
|
8,500 |
|
|
|
9,500 |
|
|
|
9,500 |
2014 |
|
|
|
2015 |
|
|
|
Apr 01 |
To Balance b/d |
|
8,500 |
Mar 31 |
By Depreciation A/c |
|
1000 |
|
|
|
|
Mar 31 |
By Balance c/d |
|
7,500 |
|
|
|
8,500 |
|
|
|
8,500 |
2015 |
|
|
|
2016 |
|
|
|
Apr 01 |
To Balance b/d |
|
7,500 |
Mar 31 |
By Depreciation A/c |
|
1000 |
|
|
|
|
Mar 31 |
By Balance c/d |
|
6,500 |
|
|
|
7,500 |
|
|
|
7,500 |
2016 |
|
|
|
2017 |
|
|
|
Apr 01 |
To Balance b/d |
|
6,500 |
Mar 31 |
By Depreciation A/c |
|
1000 |
|
|
|
|
Mar 31 |
By Balance c/d |
|
5,500 |
|
|
|
6,500 |
|
|
|
6,500 |
2017 |
|
|
|
2018 |
|
|
|
Apr 01 |
To Balance b/d |
|
5,500 |
Mar 31 |
By Depreciation A/c |
|
1000 |
|
|
|
|
Mar 31 |
By Balance c/d |
|
4,500 |
|
|
|
5,500 |
|
|
|
5,500 |
2018 |
|
|
|
2019 |
|
|
|
Apr 01 |
To Balance b/d |
|
4,500 |
Mar 31 |
By Depreciation A/c |
|
1000 |
|
|
|
|
Mar 31 |
By Bank A/c |
|
600 |
|
|
|
|
Mar 31 |
By Profit and Loss A/c (Loss) |
|
2,900 |
|
|
|
4,500 |
|
|
|
4,500 |
(i) Depreciation Expense for the year ended March 31, 2013 = Rs.1000
(ii) The Net Book Value of the asset on March 31, 2017 = Rs.5,500
(iii) Loss on Sale of the asset on March 31, 2019 = Rs.2,900
Depreciation Exercise 14.49
Solution PQ 6
Machinery Account |
|||||||||
Dr. |
|
|
|
|
|
|
|
|
Cr. |
Date |
Particulars |
|
J.F |
Rs. |
Date |
Particulars |
|
J.F. |
Rs. |
2015 |
|
|
|
|
2016 |
|
|
|
|
Apr 01 |
To Bank A/c (2,40,000 +10,000) |
|
|
2,50,000 |
Mar 31 |
By Depreciation A/c |
|
|
|
|
Machinery 1 |
|
|
|
|
Machinery 1 |
12,500 |
|
|
Oct 01 |
To Bank A/c |
|
|
1,00,000 |
|
Machinery 2 (for 6 Months) |
2,500 |
|
15,000 |
|
Machinery 2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Mar 31 |
By Balance c/d |
|
|
|
|
|
|
|
|
|
Machinery 1 |
2,37,500 |
|
|
|
|
|
|
|
|
Machinery 2 |
97,500 |
|
3,35,000 |
|
|
|
|
3,50,000 |
|
|
|
|
3,50,000 |
2016 |
|
|
|
|
2017 |
|
|
|
|
Apr 01 |
To Balance b/d |
|
|
|
Mar 31 |
By Depreciation A/c |
|
|
|
|
Machinery 1 |
2,37,500 |
|
|
|
Machinery 1 |
12,500 |
|
|
|
Machinery 2 |
97,500 |
|
3,35,000 |
|
Machinery 2 |
5,000 |
|
17,500 |
|
|
|
|
|
Mar 31 |
By Balance c/d |
|
|
|
|
|
|
|
|
|
Machinery 1 |
2,25,000 |
|
|
|
|
|
|
|
|
Machinery 2 |
92,500 |
|
3,17,500 |
|
|
|
|
3,35,000 |
|
|
|
|
3,35,000 |
2017 |
|
|
|
|
2017 |
|
|
|
|
Apr 01 |
To Balance b/d |
|
|
|
Oct 01 |
By Depreciation A/c (for 6 months) |
|
|
6,250 |
|
Machinery 1 |
2,25,000 |
|
|
Oct 01 |
To Bank A/c |
|
|
1,43,000 |
|
Machinery 2 |
92,500 |
|
3,17,500 |
|
(Machinery 1 sold) |
|
|
|
|
|
|
|
|
Oct 01 |
By Profit and loss A/c (loss on sale) |
|
|
75,750 |
|
|
|
|
|
2018 |
|
|
|
|
Oct 01 |
To Bank A/c |
|
|
2,00,000 |
Mar 31 |
By Depreciation A/c |
|
|
|
|
|
|
|
|
|
Machinery 2 |
5,000 |
|
|
|
|
|
|
|
|
Machinery 3 (for 6 months) |
5,000 |
|
10,000 |
|
|
|
|
|
Mar 31 |
By Balance c/d |
|
|
|
|
|
|
|
|
|
Machinery 2 |
87,500 |
|
|
|
|
|
|
|
|
Machinery 3 |
1,95,000 |
|
2,82,500 |
|
|
|
|
5,17,500 |
|
|
|
|
5,17,500 |
2018 |
|
|
|
|
2019 |
|
|
|
|
Apr 01 |
To Balance b/d |
|
|
|
Mar 31 |
By Depreciation A/c |
|
|
|
|
Machinery 1 |
87,500 |
|
|
|
Machinery 2 |
5,000 |
|
|
|
Machinery 2 |
1,95,000 |
|
2,82,500 |
|
Machinery 3 |
10,000 |
|
15,000 |
|
|
|
|
|
Mar 31 |
By Balance c/d |
|
|
|
|
|
|
|
|
|
Machinery 2 |
82,500 |
|
|
|
|
|
|
|
Machinery 3 |
1,85,000 |
|
2,67,500 |
|
|
|
|
|
2,82,500 |
|
|
|
|
2,82,500 |
Working Note:
1.
Calculation of Depreciation (Amount)
2.
Calculation Profit and Loss (Machinery 1)
Particulars |
Rs. |
Book Value on April 01, 2014 |
2,25,000 |
Less: Deprecation for 6 month |
(6,250) |
Book Value on Oct. 1, 2017 |
2,18,750 |
Less: Sale proceeds |
(1,43,000) |
Loss on Sale Machine |
75,750 |
Solution PQ 7
Van Account |
|||||||||
Dr. |
|
|
|
|
|
|
|
|
Cr. |
Date |
Particulars |
|
J.F. |
Rs. |
Date |
Particulars |
|
J.F. |
Rs. |
2016 |
|
|
|
|
2017 |
|
|
|
|
Apr 01 |
To Bank A/c |
|
|
|
Mar 31 |
By Depreciation A/c Van I |
|
|
6,500 |
|
Van I |
|
|
65,000 |
Mar 31 |
By Balance c/d Van I |
|
|
58,500 |
|
|
|
|
65,000 |
|
|
|
|
65,000 |
2017 |
|
|
|
|
2018 |
|
|
|
|
Apr 01 |
To Balance b/d Van I |
|
|
58,500 |
Mar 31 |
By Depreciation A/c |
|
|
|
Oct 01 |
To Bank A/c |
|
|
|
|
Van I |
6,500 |
|
|
|
Van II |
|
|
70,000 |
|
Van II (6 month) |
3,500 |
|
10,000 |
|
|
|
|
|
Mar 31 |
By Balance c/d |
|
|
|
|
|
|
|
|
|
Van I |
52,000 |
|
|
|
|
|
|
|
|
Van II |
66,500 |
|
1,18,500 |
|
|
|
|
1,28,500 |
|
|
|
|
1,28,500 |
2018 |
|
|
|
|
2018 |
|
|
|
|
Apr 01 |
To Balance b/d |
|
|
|
Apr 01 |
By Bank A/c Van I |
|
|
45,000 |
|
Van I |
52,000 |
|
|
Apr 01 |
By Profit and Loss A/c |
|
|
7,000 |
|
Van II |
66,500 |
|
1,18,500 |
2019 |
|
|
|
|
|
|
|
|
|
Mar 31 |
By Depreciation A/c |
|
|
|
Apr 01 |
To Bank A/c |
|
|
|
|
Van II |
7,000 |
|
|
|
Van III |
|
|
1,70,000 |
|
Van III |
17,000 |
|
24,000 |
|
|
|
|
|
Mar 31 |
By Balance c/d |
|
|
|
|
|
|
|
|
|
Van II |
59,500 |
|
|
|
|
|
|
|
|
Van III |
1,53,000 |
|
2,12,500 |
|
|
|
|
2,88,500 |
|
|
|
|
2,88,500 |
Working Notes
1.
Calculation of Annual Depreciation (Amount)
2.
Calculation of profit or loss on Sale of Maruti Van (I)
Particulars |
Rs. |
Book Value on April 01, 2018 |
52,000 |
Less: Sale of Maruti Van |
(45,000) |
Loss on Sale of Maruti Van |
7,000 |
Solution PQ 8
Machinery Account |
|||||||||
Dr. |
|
|
|
|
|
|
|
|
Cr. |
Date |
Particulars |
|
J.F. |
Rs. |
Date |
Particulars |
|
J.F. |
Rs. |
2015 |
|
|
|
|
2016 |
|
|
|
|
Apr 01 |
To Bank A/c (60,000×5) |
|
|
|
Mar 31 |
By Depreciation A/c (6,000×5) |
|
|
30,000 |
|
|
|
|
3,00,000 |
Mar 31 |
By Balance c/d Van I |
|
|
2,70,000 |
|
|
|
|
3,00,000 |
|
|
|
|
3,00,000 |
2016 |
|
|
|
|
2017 |
|
|
|
|
Apr 01 |
To Balance b/d (54,000×5) |
|
|
2,70,000 |
Mar 31 |
By Depreciation A/c |
|
|
|
|
|
|
|
|
|
(6,000×5) |
|
30,000 |
|
|
|
|
|
|
Mar. 31 |
By Balance c/d |
|
2,40,000 |
|
|
|
|
|
2,70,000 |
|
|
|
|
2,70,000 |
2017 |
|
|
|
|
2017 |
|
|
|
|
Apr 01 |
To Balance b/d |
|
|
|
Apr 01 |
By Bank A/c |
|
|
40,000 |
|
(48,000×5) |
|
2,40,000 |
Apr 01 |
By Profit and Loss A/c |
|
|
8,000 |
|
|
|
|
|
2018 |
|
|
|
|
|
|
|
|
|
|
Mar 31 |
By Depreciation A/c |
|
|
|
|
|
|
|
|
|
Remaining 4 Machines (6,000×4) |
|
24,000 |
|
|
|
|
|
|
Mar 31 |
By Balance c/d |
|
1,68,000 |
|
|
|
|
|
2,40,000 |
|
|
|
|
2,40,000 |
2018 |
|
|
|
|
2018 |
|
|
|
|
Apr 01 |
To Balance b/d |
|
|
1,68,000 |
Jul 01 |
By Bank A/c |
|
|
28,000 |
|
(42,000×4) |
|
|
|
Jul 01 |
By Profit and Loss A/c |
|
|
12,500 |
|
|
|
|
|
Jul 01 |
By Depreciation (Machine Sold) |
|
1,500 |
|
Oct 01 |
To Bank A/c |
|
|
1,00,000 |
2019 |
|
|
|
|
|
|
|
|
|
Mar 31 |
By Depreciation A/c |
|
|
|
|
|
|
|
|
|
Remaining 3 Machines (6,000×3) |
|
|
18,000 |
|
|
|
|
|
|
By Depreciation New Machine- 6 Months |
|
|
5,000 |
|
|
|
|
|
Mar 31 |
By Balance c/d |
|
|
|
|
|
|
|
|
|
Machine (Old-3)-36,000×3 |
|
|
1,08,000 |
|
|
|
|
|
|
Machine (New-1) 95,000 |
|
|
95,000 |
|
|
|
|
2,68,000 |
|
|
|
|
2,68,000 |
Working Notes
(i) Balance of Machinery Account on March 31, 2019: 1,08,000 + 95,000 = 2,03,000
Solution PQ 9
Machinery Account |
|||||||||
Dr. |
|
|
|
|
|
|
|
|
Cr. |
Date |
Particulars |
|
J.F. |
Rs. |
Date |
Particulars |
|
J.F. |
Rs. |
2015 |
|
|
|
|
2016 |
|
|
|
|
Jul 01 |
To Bank A/c |
|
|
|
Mar 31 |
By Depreciation A/c |
|
|
|
|
Machinery I |
|
|
30,000 |
|
Machinery I (9 months) |
2,250 |
|
|
2016 |
|
|
|
|
|
Machinery II |
500 |
|
2,750 |
Jan 1 |
To Bank A/c |
|
|
|
Mar 31 |
By Balance c/d |
|
|
|
|
Machinery II |
|
|
20,000 |
|
Machinery I |
27,750 |
|
|
|
|
|
|
|
|
Machinery II |
19,500 |
|
47,250 |
|
|
|
|
50,000 |
|
|
|
|
50,000 |
2016 |
|
|
|
|
2017 |
|
|
|
|
Apr 01 |
To Balance b/d |
|
|
|
Mar 31 |
By Depreciation A/c |
|
|
|
|
Machinery I |
27,750 |
|
|
|
Machinery I |
3,000 |
|
|
|
Machinery II |
19,500 |
|
47,250 |
|
Machinery II |
2,000 |
|
|
|
|
|
|
|
|
Machinery III |
500 |
|
5,500 |
Oct 01 |
To Bank A/c |
|
|
|
Mar 31 |
By Balance c/d |
|
|
|
|
Machinery III |
|
|
10,000 |
|
Machinery I |
24,750 |
|
|
|
|
|
|
|
|
Machinery II |
17,500 |
|
|
|
|
|
|
|
|
Machinery III |
9,500 |
|
51,750 |
|
|
|
|
57,250 |
|
|
|
|
57,250 |
2017 |
|
|
|
|
2017 |
|
|
|
|
Apr 01 |
To Balance b/d |
|
|
|
Apr 01 |
By Bank A/c Machinery I (1/3rd portion) |
|
|
3,000 |
|
Machinery I |
24,750 |
|
|
Apr 01 |
By Profit and Loss A/c |
|
|
5,250 |
|
Machinery II |
17,500 |
|
|
2018 |
|
|
|
|
|
Machinery III |
9,500 |
|
51,750 |
Mar 31 |
By Depreciation A/c |
|
|
|
|
|
|
|
|
|
Machinery I (on 2/3rd portion) |
2,000 |
|
|
|
|
|
|
|
|
Machinery II |
2,000 |
|
|
|
|
|
|
|
|
Machinery III |
1,000 |
|
5,000 |
|
|
|
|
|
Mar 31 |
By Balance c/d |
|
|
|
|
|
|
|
|
|
Machinery I (on 2/3rd portion) |
14,500 |
|
|
|
|
|
|
|
|
Machinery II |
15,500 |
|
|
|
|
|
|
|
|
Machinery III |
8,500 |
|
38,500 |
|
|
|
|
51,750 |
|
|
|
|
51,750 |
Working Notes:
1.
Calculation of Depreciation (Amount)
2.
Calculation of profit or loss a sale of 1/3rd Portion of Machine I
Particulars |
Rs. |
Book Value of 1/3rd portion of Machine I on April 01,2017 (24,750 × 1/3) |
8,250 |
Less : Sale Value |
(3,000) |
Loss on sale |
5,250 |
Depreciation Exercise 14.50
Solution PQ 10
In the books of A. Co. Ltd Machinery |
|||||||||
Dr. |
|
|
|
|
|
|
|
|
Cr. |
Date |
Particulars |
|
J.F. |
Rs. |
Date |
Particulars |
|
J.F. |
Rs. |
2015 |
|
|
|
|
2016 |
|
|
|
|
July 01 |
To Bank A/c |
|
|
|
Mar 31 |
By Depreciation A/c |
|
|
|
|
Machinery I (20,000+3,000) |
|
|
23,000 |
|
Machinery I (9 months) |
1,725 |
|
|
2016 |
|
|
|
|
|
Machinery II (3 months) |
300 |
|
2,025 |
Jan 01 |
To Bank A/c |
|
|
|
Mar 31 |
By Balance A/c |
|
|
|
|
Machinery II |
|
|
12,000 |
|
Machinery I |
21,275 |
|
|
|
|
|
|
|
|
Machinery II |
11,700 |
|
32,975 |
|
|
|
|
35,000 |
|
|
|
|
35,000 |
2016 |
|
|
|
|
2017 |
|
|
|
|
Apr 01 |
To Balance b/d |
|
|
|
Mar 31 |
By Depreciation A/c |
|
|
|
|
Machinery I |
21,275 |
|
|
|
Machinery I |
2,300 |
|
|
|
Machinery II |
11,700 |
|
32,975 |
|
Machinery II |
1,200 |
|
3,500 |
|
|
|
|
|
Mar 31 |
By Balance A/c |
|
|
|
|
|
|
|
|
|
Machinery I |
18,975 |
|
|
|
|
|
|
|
|
Machinery II |
10,500 |
|
29,475 |
|
|
|
|
32,975 |
|
|
|
|
32,975 |
2017 |
|
|
|
|
2017 |
|
|
|
|
Apr 01 |
To Balance c/d |
|
|
|
June 30 |
By Bank A/c |
|
|
|
|
Machinery I |
18,975 |
|
|
|
Machinery II |
|
|
8,000 |
|
Machinery II |
10,500 |
|
29,475 |
June 30 |
By Depreciation A/c |
|
|
|
|
|
|
|
|
|
Machinery II (3 months) |
|
|
300 |
July 01 |
To Bank A/c |
|
|
|
June 30 |
By Profit and Loss A/c |
|
|
2,200 |
|
Machinery III |
|
|
5,000 |
2018 |
|
|
|
|
July 01 |
To Creditors for Machinery A/c |
|
|
10,000 |
|
|
|
|
|
|
(Machinery III) |
|
|
|
Mar 31 |
By Depreciation A/c |
|
|
|
|
|
|
|
|
|
Machinery I |
2,300 |
|
|
|
|
|
|
|
|
Machinery III (on 15,000 for 8 months) |
1,125 |
|
3,425 |
|
|
|
|
|
|
By Balance c/d |
|
|
|
|
|
|
|
|
|
Machinery I |
16,675 |
|
|
|
|
|
|
|
|
Machinery III |
13,875 |
|
30,550 |
|
|
|
|
44,475 |
|
|
|
|
44,475 |
Working Notes
1.
Calculation of Depreciation (Amount)
2.
Calculation of profit on loss sale of Machinery II
Particulars |
Rs. |
Book Value of Machinery II on April 01, 2017 |
10,500 |
Less: Depreciation for 3 months |
(300) |
Book Value on June 30 |
10,200 |
Less : sale |
(8,000) |
Loss of Sale |
2,200 |
Solution PQ 11
Calculation of Deprecation Amount and Rate
Deprecation (amount) =
Deprecation (Rate) =
*Machinery Cost = Rs.52,000 + Rs.2,000 + Rs.3,000 + Rs.2,000 + Rs.1,000 = Rs.60,000
Books of Shivam Enterprise Machinery Account |
|||||||||
Dr. |
|
|
|
|
|
|
|
Cr. |
|
Date |
Particulars |
|
J.F. |
Rs. |
Date |
Particulars |
|
J.F. |
Rs. |
2016 |
|
|
|
|
2017 |
|
|
|
|
Apr 01 |
To Bank A/c |
|
|
60,000 |
Mar 31 |
By Depreciation A/c |
|
|
5,400 |
|
|
|
|
|
Mar 31 |
By Balance c/d |
|
|
54,600 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
60,000 |
|
|
|
|
60,000 |
2017 |
|
|
|
|
2018 |
|
|
|
|
Apr 01 |
To Balance b/d |
|
|
54,600 |
Mar 31 |
By Depreciation A/c |
|
|
5,400 |
|
|
|
|
|
Mar 31 |
By Balance c/d |
|
|
49,200 |
|
|
|
|
54,600 |
|
|
|
|
54,600 |
2018 |
|
|
|
|
2018 |
|
|
|
|
Apr 01 |
To Balance b/d |
|
|
49,200 |
Oct 1 |
By Depreciation A/c (6 months) |
|
2,700 |
|
|
|
|
|
|
Oct 1 |
By Bank A/c |
|
|
30,000 |
|
|
|
|
|
Oct 1 |
By Profit and Loss A/c |
|
|
16,500 |
|
|
|
|
49,200 |
|
|
|
|
49,200 |
Note: Amount spent on repairs is a recurring nature expenses. So it will not be added machinery account.
Working Note:
Calculation of profit on loss on sale of Machinery
Particulars |
Rs. |
Book Value on April 01, 2018 |
49,200 |
Less : Depreciation for 6 months |
(2,700) |
Book Value on Oct 01, 2018 |
46,500 |
Less: Sale Value |
(30,000) |
Loss on Sale |
16,500 |
Depreciation Exercise 14.51
Solution PQ 12
In the book of Modern Ltd. Machinery Account |
|||||||||
Dr. |
|
|
|
|
|
|
|
|
Cr. |
Date |
Particulars |
|
J.F. |
Rs. |
Date |
Particulars |
|
J.F. |
Rs. |
2016 |
|
|
|
|
2017 |
|
|
|
|
Aug 01 |
To Bank A/c |
|
|
60,000 |
Mar 31 |
By Depreciation A/c |
|
|
8,000 |
|
Machinery 1 |
|
|
|
|
Machinery 1 (8 months) |
|
|
|
|
|
|
|
|
Mar 31 |
Balance c/d |
|
|
52,000 |
|
|
|
|
60,000 |
|
|
|
|
60,000 |
2017 |
|
|
|
|
2018 |
|
|
|
|
Apr 01 |
To Balance b/d |
|
|
52,000 |
Mar 31 |
By Depreciation A/c |
|
|
|
Oct 1 |
To Bank A/c |
|
|
20,000 |
|
Machinery 1 |
12,000 |
|
|
|
Machinery 2 |
|
|
|
|
Machinery 2 (6 Months) |
2,000 |
|
14,000 |
|
|
|
|
|
Mar 31 |
By Balance c/d |
|
|
|
|
|
|
|
|
|
Machinery 1 |
40,000 |
|
|
|
|
|
|
|
|
Machinery 2 |
18,000 |
|
58,000 |
|
|
|
|
72,000 |
|
|
|
|
72,000 |
2018 |
|
|
|
|
2018 |
|
|
|
|
Apr 01 |
To Balance b/d |
|
|
|
June 30 |
By Depreciation A/c Machinery 1 (3 months) |
|
|
3000 |
|
Machinery 1 |
40,000 |
|
|
June 30 |
By Bank A/c Machinery 1 |
|
|
38,500 |
|
Machinery 2 |
18,000 |
|
58,000 |
2019 |
|
|
|
|
|
|
|
|
|
Mar 31 |
By Depreciation A/c |
|
|
4,000 |
June 30 |
To Profit and Loss A/c (profit) |
|
|
1,500 |
|
Machinery 2 |
|
|
|
|
|
|
|
|
Mar 31 |
By Balance c/d |
|
|
14,000 |
|
|
|
|
59,500 |
|
|
|
|
59,500 |
Input CGST A/c |
|||||||
Dr. |
Cr. |
||||||
Date |
Particulars |
J.F. |
Rs. |
Date |
Particulars |
J.F. |
Rs. |
2017 |
|
|
|
2018 |
|
|
|
Oct 01 |
To Purchases A/c |
|
1,200 |
Mar 31 |
By Balance c/d |
|
1,200 |
|
|
|
|
|
|
|
|
|
|
|
1,200 |
|
|
|
1,200 |
Input SGST A/c |
|||||||
Dr. |
Cr. |
||||||
Date |
Particulars |
J.F. |
Rs. |
Date |
Particulars |
J.F. |
Rs. |
2017 |
|
|
|
2018 |
|
|
|
Oct 01 |
To Purchases A/c |
|
1,200 |
Mar 31 |
By Balance c/d |
|
1,200 |
|
|
|
|
|
|
|
|
|
|
|
1,200 |
|
|
|
1,200 |
Output IGST A/c |
|||||||
Dr. |
Cr. |
||||||
Date |
Particulars |
J.F. |
Rs. |
Date |
Particulars |
J.F. |
Rs. |
2019 |
|
|
|
2018 |
|
|
|
Mar 31 |
By Balance c/d |
|
4,620 |
Jun 30 |
To sales A/c |
|
4,620 |
|
|
|
4,620 |
|
|
|
4,620 |
Particulars |
Rs. |
Value on Apr 01 |
40,000 |
Depreciation for 3 Months |
(3,000) |
Value on June 30 |
37,000 |
Less : Sale of Machinery |
(38,500) |
Profit on sale of Machinery 1 |
1,500 |
Solution PQ 13
In the book of Sohan Lal and Sons Plant Account |
|||||||||
Dr. |
|
|
|
|
|
|
|
|
Cr. |
Date |
Particulars |
|
J.F. |
Rs. |
Date |
Particulars |
|
J.F. |
Rs. |
2016 |
|
|
|
|
2017 |
|
|
|
|
July 01 |
To Bank A/c |
|
|
60,000 |
Mar 31 |
By Depreciation A/c |
|
|
|
|
Plant I |
|
|
|
|
Plant I (9 months) |
|
|
4,500 |
2017 |
|
|
|
|
|
Plant II (3 months) |
|
|
1,000 |
Jan 01 |
To Bank A/c |
|
|
40,000 |
Mar 31 |
By Balance c/d |
|
|
|
|
Plant II |
|
|
|
|
Plant I |
55,500 |
|
|
|
|
|
|
|
|
Plant II |
39,000 |
|
94,500 |
|
|
|
|
1,00,000 |
|
|
|
|
1,00,000 |
2017 |
|
|
|
|
2018 |
|
|
|
|
Apr 01 |
To Balance b/d |
|
|
|
Mar 31 |
By Depreciation A/c |
|
|
|
|
Plant I |
55,500 |
|
|
|
Plant I |
6,000 |
|
|
|
Plant II |
39,000 |
|
94,500 |
|
Plant II |
4,000 |
|
|
Oct 01 |
To Bank A/c |
|
|
|
|
Plant III (6 months) |
1,000 |
|
11,000 |
|
Plant III |
|
|
20,000 |
Mar 31 |
By Balance c/d |
|
|
|
|
|
|
|
|
|
Plant I |
49,500 |
|
|
|
|
|
|
|
|
Plant II |
35,000 |
|
|
|
|
|
|
|
|
Plant III |
19,000 |
|
1,03,500 |
|
|
|
|
1,14,500 |
|
|
|
|
1,14,500 |
2018 |
|
|
|
|
2018 |
|
|
|
|
Apr 01 |
To Balance b/d |
|
|
|
Apr 01 |
By Bank A/c |
|
|
6,000 |
|
Plant I |
49,500 |
|
|
Apr 01 |
By Profit and Loss A/c |
|
|
10,500 |
|
Plant II |
35,000 |
|
|
2019 |
|
|
|
|
|
Plant III |
19,000 |
|
1,03,500 |
Mar 31 |
By Depreciation A/c |
|
|
|
|
|
|
|
|
|
Plant I |
4,000 |
|
|
|
|
|
|
|
|
Plant II |
4,000 |
|
|
|
|
|
|
|
|
Plant III |
2,000 |
|
10,000 |
|
|
|
|
|
Mar 31 |
By Balance c/d |
|
|
|
|
|
|
|
|
|
Plant I |
29,000 |
|
|
|
|
|
|
|
|
Plant II |
31,000 |
|
|
|
|
|
|
|
|
Plant III |
17,000 |
|
77,000 |
|
|
|
|
1,03,500 |
|
|
|
|
1,03,500 |
Input CGST A/c |
|||||||
Dr. |
Cr. |
||||||
Date |
Particulars |
J.F. |
Rs. |
Date |
Particulars |
J.F. |
Rs. |
2017 |
|
|
|
2018 |
|
|
|
Oct 01 |
To Purchases A/c |
|
1,200 |
Mar 31 |
By Balance c/d |
|
1,200 |
|
|
|
|
|
|
|
|
|
|
|
1,200 |
|
|
|
1,200 |
Input SGST A/c |
|||||||
Dr. |
Cr. |
||||||
Date |
Particulars |
J.F. |
Rs. |
Date |
Particulars |
J.F. |
Rs. |
2017 |
|
|
|
2018 |
|
|
|
Oct 01 |
To Purchases A/c |
|
1,200 |
Mar 31 |
By Balance c/d |
|
1,200 |
|
|
|
|
|
|
|
|
|
|
|
1,200 |
|
|
|
1,200 |
Output CGST A/c |
|||||||
Dr. |
Cr. |
||||||
Date |
Particulars |
J.F. |
Rs. |
Date |
Particulars |
J.F. |
Rs. |
2019 |
|
|
|
2018 |
|
|
|
Mar 31 |
By Balance c/d |
|
360 |
Apr 01 |
To Sales A/c |
|
360 |
|
|
|
360 |
|
|
|
360 |
Output SGST A/c |
|||||||
Dr. |
Cr. |
||||||
Date |
Particulars |
J.F. |
Rs. |
Date |
Particulars |
J.F. |
Rs. |
2019 |
|
|
|
2018 |
|
|
|
Mar 31 |
By Balance c/d |
|
360 |
Apr 01 |
To Sales A/c |
|
360 |
|
|
|
360 |
|
|
|
360 |
Working Notes
2. Calculation of profit or loss on Sale of Plant I
Particulars |
Rs. |
1/3rd of Book Value of Plant I as on April 01 (49,500 × 1/3) |
16,500 |
Less : Sale of Plant |
(6,000) |
Loss on Sale of Plant |
10,500 |
Solution PQ 14
In the books of Rama Bros. Machinery Account |
|||||||
Dr. |
|
|
|
|
|
|
Cr. |
Date |
Particulars |
J.F. |
Rs. |
Date |
Particulars |
J.F. |
Rs. |
2016 |
|
|
|
2016 |
|
|
|
Apr 01 |
To Balance b/d* |
|
80,000 |
Apr 01 |
By Provision for Depreciation A/c |
|
6,400 |
|
|
|
|
Apr 01 |
By Bank A/c |
|
8,700 |
|
|
|
|
Apr 01 |
By Profit and Loss A/c |
|
900 |
|
|
|
|
2017 |
|
|
|
|
|
|
|
Mar 31 |
By Balance c/d |
|
64,000 |
|
|
|
80,000 |
|
|
|
80,000 |
*Machinery Cost = 64,000 + 16,000 = 80,000
Provision for Depreciation Account |
|||||||
Dr. |
|
|
|
|
|
|
Cr. |
Date |
Particulars |
J.F. |
Rs. |
Date |
Particulars |
J.F. |
Rs. |
2016 |
|
|
|
2016 |
|
|
|
Apr 01 |
To Machinery A/c (Accumulate dep. for Machinery sold ) |
|
6,400 |
Apr 01 |
By Balance b/d |
|
36,000 |
2017 |
|
|
|
2017 |
|
|
|
Mar 31 |
To Balance c/d |
|
36,000 |
Mar 31 |
By Depreciation A/c |
|
6,400 |
|
|
|
42,400 |
|
|
|
42,400 |
Working Notes
1.
Calculation of Book Value of Machine Sold on April 01, 2016
Particulars |
Rs. |
Machine purchased in 2012 |
16,000 |
Less : Accumulate Deprecation for 4 years till Mar 31, 2015 (1,600 × 4) |
(6,400) |
Book Value on April 01, 2016 |
9,600 |
2.
Calculation of profit or Loss on sale Machinery
Particulars |
Rs. |
Book Value on April 01, 2015 |
9,600 |
Less : Sale Value |
(8,700) |
Loss on Sale o Machine |
900 |
Solution PQ 15
In the book of Priyank Brothers Machinery Accounts |
|||||||
Dr. |
|
|
|
|
|
|
Cr. |
Date |
Particulars |
J.F. |
Rs. |
Date |
Particulars |
J.F. |
Rs. |
2017 |
|
|
|
2017 |
|
|
|
Apr 01 |
To Balance b/d |
|
20,00,000 |
Apr 01 |
By Provision for Depreciation A/c |
|
2,25,000 |
|
|
|
|
Apr 01 |
By Bank A/c |
|
5,00,000 |
|
|
|
|
Apr 01 |
By Profit and Loss A/c (Loss) |
|
25,000 |
|
|
|
|
2018 |
|
|
|
|
|
|
|
Mar 31 |
By Balance c/d |
|
12,50,000 |
|
|
|
20,00,000 |
|
|
|
20,00,000 |
Provision for Depreciation A/c Account |
|||||||
Dr. |
|
|
|
|
|
|
Cr. |
Date |
Particulars |
J.F. |
Rs. |
Date |
Particulars |
J.F. |
Rs. |
2017 |
|
|
|
2017 |
|
|
|
Apr 01 |
To Machinery A/c |
|
2,25,000 |
Apr 01 |
By Balance b/d |
|
8,00,000 |
2018 |
|
|
|
2018 |
|
|
|
Mar 31 |
To Balance c/d |
|
7,00,000 |
Mar 31 |
By Depreciation A/c |
|
1,25,000 |
|
|
|
9,25,,000 |
|
|
|
9,25,000 |
Working Note:
Calculation of profit on loss on sale of Machinery
Particulars |
Rs. |
Original Cost of machinery |
7,50,000 |
Less: Accumulate Deprecation machinery sold for 3 years till Mar (7,50,000 × 3×10%) |
(2,25,000) |
Book Value of Machinery sold |
5,25,000 |
Less: Sale Value |
(5,00,000) |
Loss on Sale |
25,000 |
Solution PQ 16
Machinery Account |
|||||||
Dr. |
|
|
|
|
|
|
Cr. |
Date |
Particulars |
J.F. |
Rs. |
Date |
Particulars |
J.F. |
Rs. |
2018 |
|
|
|
2018 |
|
|
|
Apr 01 |
To Balance b/d* |
|
5,00,000 |
Oct 01 |
By Provision for Depreciation A/c |
|
32,500 |
Oct 01 |
To Bank A/c |
|
2,00,000 |
Oct 01 |
By Bank A/c |
|
42,000 |
|
|
|
|
Oct 01 |
By Profit and Loss A/c |
|
25,500 |
|
|
|
|
2019 |
|
|
|
|
|
|
|
Mar 31 |
By Balance c/d |
|
6,00,000 |
|
|
|
7,00,000 |
|
|
|
7,00,000 |
*Machinery Cost = 4,00,000 + 1,00,000 = 5,00,000
Provision for Depreciation A/c Account |
|||||||
Dr. |
|
|
|
|
|
|
Cr. |
Date |
Particulars |
J.F. |
Rs. |
Date |
Particulars |
J.F. |
Rs. |
2018 |
|
|
|
2018 |
|
|
|
Oct 01 |
To Machinery A/c |
|
32,500 |
Apr 01 |
By Balance b/d |
|
2,25,000 |
2019 |
|
|
|
2019 |
|
|
|
Mar 31 |
To Balance c/d |
|
2,47,500 |
Mar 31 |
By Depreciation A/c |
|
55,000 |
|
|
|
2,80,000 |
|
|
|
2,80,000 |
Input IGST A/c |
|||||||
Dr. |
Cr. |
||||||
Date |
Particulars |
J.F. |
Rs. |
Date |
Particulars |
J.F. |
Rs. |
2019 |
|
|
|
2019 |
|
|
|
Oct 01 |
To Purchases A/c |
|
24,000 |
Mar 31 |
By Balance c/d |
|
24,000 |
|
|
|
|
|
|
|
|
|
|
|
24,000 |
|
|
|
24,000 |
Output CGST A/c |
|||||||
Dr. |
Cr. |
||||||
Date |
Particulars |
J.F. |
Rs. |
Date |
Particulars |
J.F. |
Rs. |
2019 |
|
|
|
2018 |
|
|
|
Mar 31 |
By Balance c/d |
|
1,440 |
Oct 01 |
To Sales A/c |
|
1,440 |
|
|
|
1,440 |
|
|
|
1,440 |
Output SGST A/c |
|||||||
Dr. |
Cr. |
||||||
Date |
Particulars |
J.F. |
Rs. |
Date |
Particulars |
J.F. |
Rs. |
2019 |
|
|
|
2018 |
|
|
|
Mar 31 |
By Balance c/d |
|
1,440 |
Oct 01 |
To Sales A/c |
|
1,440 |
|
|
|
1,440 |
|
|
|
1,440 |
Working Notes:
1.
Calculation of loss on sale of Machinery
Particulars |
Rs. |
Original cost of Machine sold |
1,00,000 |
Less : Accumulate Deprecation on Machine sold, from July 2015 to Oct 01, 2018 (1,00,000 × 10% × 3.25 years) |
(32,500) |
Book Value of Machine Sold |
67,500 |
Less : Sale Value |
(42,000) |
Loss on Sale of Machine |
25,500 |
2.
Calculation By Depreciation charged during the year
Particulars |
Rs. |
On 4,00,000 @ 10% (4,00,000 × 10%) |
40,000 |
On 2,00,000 @ 10% for 6 months (2,00,000 × 10% × 6/12) |
10,000 |
On 1,00,000 @ 10% for 6 months (1,00,000 ×10% × 6/12) |
5,000 |
Total |
55,000 |
Depreciation Exercise 14.52
Solution PQ 17
Boiler Account |
|||||||
Dr. |
|
|
|
|
|
|
Cr. |
Date |
Particulars |
J.F. |
Rs. |
Date |
Particulars |
J.F. |
Rs. |
I Year |
|
|
|
I year |
|
|
|
Jan 01 |
To Bank A/c * |
|
20,000 |
Dec 31 |
By Depreciation A/c |
|
2,000 |
|
|
|
|
Dec 31 |
By Balance c/d |
|
18,000 |
|
|
|
20,000 |
|
|
|
20,000 |
II year |
|
|
|
II Year |
|
|
|
Jan 01 |
To Balance b/d |
|
18,000 |
Dec 31 |
By Depreciation A/c |
|
1,800 |
|
|
|
|
Dec 31 |
By Balance c/d |
|
16,200 |
|
|
|
18,000 |
|
|
|
18,000 |
II year |
|
|
|
III Year |
|
|
|
Jan 01 |
To Balance b/d |
|
16,200 |
Dec 31 |
By Depreciation A/c |
|
1,620 |
|
|
|
|
Dec 31 |
By Balance c/d |
|
14,580 |
|
|
|
16,200 |
|
|
|
16,200 |
*Goods Cost = 10,000 + 2,000 + 7,000 + 1,000 = Rs.20,000
Solution PQ 18
Furniture Account (Original Cost Method) |
|||||||
Dr. |
|
|
|
|
|
|
Cr. |
Date |
Particulars |
J.F. |
Rs. |
Date |
Particulars |
J.F. |
Rs. |
I Year |
|
|
|
I year |
|
|
|
Jan 01 |
To Bank A/c |
|
4,000 |
Dec 31 |
By Depreciation A/c |
|
200 |
|
|
|
|
Dec 31 |
By Balance c/d |
|
3,800 |
|
|
|
4,000 |
|
|
|
4,000 |
II year |
|
|
|
II Year |
|
|
|
Jan 01 |
To Balance b/d |
|
3,800 |
Dec 31 |
By Depreciation A/c |
|
200 |
|
|
|
|
Dec 31 |
By Balance c/d |
|
3,600 |
|
|
|
3,800 |
|
|
|
3,800 |
III year |
|
|
|
III Year |
|
|
|
Jan 01 |
To Balance b/d |
|
3,600 |
Dec 31 |
By Depreciation A/c |
|
200 |
|
|
|
|
Dec 31 |
By Balance c/d |
|
3,400 |
|
|
|
3,600 |
|
|
|
3,600 |
IV Year |
|
|
|
IV Year |
|
|
|
Jan 01 |
To Balance b/d |
|
3,400 |
Dec 31 |
By Depreciation A/c |
|
200 |
|
|
|
|
Dec 31 |
By Balance c/d |
|
3,200 |
|
|
|
3,400 |
|
|
|
3,400 |
Furniture Account (Diminishing Balance Method) |
|||||||
Dr. |
|
|
|
|
|
|
Cr. |
Date |
Particulars |
J.F. |
Rs. |
Date |
Particulars |
J.F. |
Rs. |
I Year |
|
|
|
I year |
|
|
|
Jan 01 |
To Bank A/c |
|
4,000 |
Dec 31 |
By Depreciation A/c |
|
200 |
|
|
|
|
Dec 31 |
By Balance c/d |
|
3,800 |
|
|
|
4,000 |
|
|
|
4,000 |
II year |
|
|
|
II Year |
|
|
|
Jan 01 |
To Balance b/d |
|
3,800 |
Dec 31 |
By Depreciation A/c |
|
190 |
|
|
|
|
Dec 31 |
By Balance c/d |
|
3,610 |
|
|
|
3,800 |
|
|
|
3,800 |
II year |
|
|
|
III Year |
|
|
|
Jan 01 |
To Balance b/d |
|
3,610 |
Dec 31 |
By Depreciation A/c |
|
181 |
|
|
|
|
Dec 31 |
By Balance c/d |
|
3,429 |
|
|
|
3,610 |
|
|
|
3,610 |
IV year |
|
|
|
IV Year |
|
|
|
Jan 01 |
To Balance b/d |
|
3,429 |
Dec. 31 |
By Depreciation A/c |
|
171 |
|
|
|
|
Dec. 31 |
By Balance c/d |
|
3,258 |
|
|
|
3,429 |
|
|
|
3,429 |
Solution PQ 19
In the book of Babu Machinery Account |
||||||||
Dr. |
|
|
|
|
|
|
|
Cr. |
Date |
Particulars |
J.F. |
Rs. |
Date |
Particulars |
|
J.F. |
Rs. |
2017 |
|
|
|
2018 |
|
|
|
|
Apr 01 |
To Bank A/c Machinery I |
|
6,000 |
Mar 31 |
By Depreciation A/c |
|
|
|
Oct 01 |
To Bank A/c Machinery II |
|
5,000 |
|
Machinery I |
600 |
|
|
|
|
|
|
|
Machinery II (6 months) |
250 |
|
850 |
|
|
|
|
|
By Balance c/d |
|
|
|
|
|
|
|
|
Machinery I |
|
|
5,400 |
|
|
|
|
|
Machinery II |
|
|
4,750 |
|
|
|
11,000 |
|
|
|
|
11,000 |
2018 |
|
|
|
2018 |
|
|
|
|
|
|
|
|
Oct 01 |
By Depreciation A/c |
|
|
|
Apr 01 |
To Balance b/d |
|
|
|
Machinery I (6 months) |
|
|
270 |
|
Machinery I |
|
5,400 |
Oct 01 |
By Bank A/c |
|
|
4,000 |
|
Machinery II |
|
4,750 |
Oct 01 |
By Profit and Loss A/c |
|
|
1,130 |
|
|
|
|
2019 |
|
|
|
|
|
|
|
|
Mar 31 |
By Depreciation A/c |
|
|
|
|
|
|
|
|
Machinery II |
|
|
475 |
|
|
|
|
Mar 31 |
By Balance c/d Machinery II |
|
|
4,275 |
|
|
|
10,150 |
|
|
|
|
10,150 |
Working Note
1.
Calculation of profit and loss on sale of machine:
Particulars |
Rs. |
|
Book Value of Machinery April 01, 2018 |
5,400 |
|
|
Less: Depreciation A/c (6 Months) |
(270) |
Book Value of Machinery on Oct 01, 2017 |
5,130 |
|
|
Less: Sale |
(4,000) |
Loss on Sale of Machinery |
1,130 |
Solution PQ 20
In the books of X Machinery Account |
|||||||
Dr. |
|
|
|
|
|
|
Cr. |
Date |
Particulars |
J.F. |
Rs. |
Date |
Particulars |
J.F. |
Rs. |
I Year |
|
|
|
I Year |
|
|
|
Jan 01 |
To Bank A/c * |
|
35,000 |
Dec 31 |
By Depreciation A/c |
|
3,500 |
|
|
|
|
Dec 31 |
By Balance c/d |
|
31,500 |
|
|
|
35,000 |
|
|
|
35,000 |
II Year |
|
|
|
II Year |
|
|
|
Jan 01 |
To Balance b/d |
|
31,500 |
Dec 31 |
By Depreciation A/c |
|
3,150 |
|
|
|
|
Dec 31 |
By Balance c/d |
|
28,350 |
|
|
|
31,500 |
|
|
|
31,500 |
III Year |
|
|
|
III Year |
|
|
|
Jan 01 |
To Balance b/d |
|
28,350 |
Dec 31 |
By Depreciation A/c |
|
2,835 |
|
|
|
|
Dec 31 |
By Balance c/d |
|
25,515 |
|
|
|
28,350 |
|
|
|
28,350 |
IV Year |
|
|
|
IV Year |
|
|
|
Jan 01 |
To Balance b/d |
|
25,515 |
Jan 01 |
By Bank A/c (30,500 - 500 brokerage) |
|
30,000 |
Dec 31 |
To Profit and Loss A/c (Profit) |
|
4,485 |
|
|
|
|
|
|
|
30,000 |
|
|
|
30,000 |
*Cost of machinery = 25,000 + 5,000 + 1,000 + 3,500, + 500 = Rs.35,000
Solution PQ 21
Machinery Account |
|||||||||
Dr. |
|
|
|
|
|
|
|
|
Cr. |
Date |
Particulars |
|
J.F. |
Rs. |
Date |
Particulars |
|
J.F. |
Rs. |
2016 |
|
|
|
|
2017 |
|
|
|
|
Oct 01 |
To Bank A/c |
|
|
50,000 |
Mar 31 |
By Depreciation A/c (6 Months) |
|
|
3,750 |
|
Machinery I |
|
|
|
Mar 31 |
By Balance c/d |
|
|
46,250 |
|
|
|
|
50,000 |
|
|
|
|
50,000 |
2017 |
|
|
|
|
2018 |
|
|
|
|
1 April |
To Balance b/d |
|
|
46,250 |
Mar 31 |
By Depreciation A/c |
|
|
|
|
Machinery I |
|
|
|
|
Machinery I |
6,938 |
|
|
|
|
|
|
|
|
Machinery II |
500 |
|
7,438 |
Dec 01 |
To Bank A/c |
|
|
10,000 |
Mar 31 |
By Balance c/d |
|
|
|
|
Machinery II |
|
|
|
|
Machinery I |
39,312 |
|
|
|
|
|
|
|
|
Machinery II |
9,500 |
|
48,812 |
|
|
|
|
56,250 |
|
|
|
|
56,250 |
2018 |
|
|
|
|
2019 |
|
|
|
|
Apr 01 |
To Balance b/d |
|
|
|
Mar 31 |
By Depreciation A/c |
|
|
|
|
Machinery I |
39,312 |
|
|
|
Machinery I |
5,897 |
|
|
|
Machinery II |
9,500 |
|
48,812 |
|
Machinery II |
1,425 |
|
7,322 |
|
|
|
|
|
Mar 31 |
By Bank A/c Machinery I |
|
|
28,415 |
|
|
|
|
|
Mar 31 |
By Profit and Loss A/c |
|
|
5,000 |
|
|
|
|
|
Mar 31 |
By Balance c/d Machinery II |
|
|
8,075 |
|
|
|
|
48,812 |
|
|
|
|
48,812 |
Working Note
1.
Calculation of profit or loss on sale of machinery:
Particulars |
Rs. |
|
Book Value of Machinery I on April 01, 2018 |
39,312 |
|
|
Less: Depreciation (39,312 × 15%) |
(5,897) |
Book Value of Machine Machinery I on March 31, 2019 |
33,415 |
|
|
Less: Sale Value |
(28,415) |
Loss on Sale of Machine Machinery I |
5,000 |
Solution PQ 22
I. Calculation of Depreciation from April 01, 2016 to March 31, 2019
Depreciation Rate : 10% p.a. on Diminishing Balance Method
Year |
Machinery |
Date of Purchase |
Value |
No. of Months |
Amt. of Dep. |
Total Dep. |
2016-17 |
Machinery 1 |
April 01,2016 |
20,000 |
12 |
2,000 |
2,000 |
2017-18 |
Machinery 1 |
April 01, 2016 |
18,000 (20,000 - 2,000) |
12 |
1,800 |
|
|
Machinery 2 |
Oct. 01,2017 |
10,000 |
6 |
500 |
2,300 |
2018-19 |
Machinery 1 |
April 01, 2016 |
16,200 (18,000 -1,800) |
12 |
1,620 |
|
|
Machinery 2 |
Oct. 01, 2017 |
9,500 (10,000 - 500) |
12 |
950 |
|
|
Machinery 3 |
Apr. 01 2018 |
5,000 |
12 |
500 |
3,070 |
II. Balance in Machinery Account as on March 31, 2019 will be Rs.27,630
Working Notes: Preparation of Machinery Account
|
Machinery Account |
|||||||||
Dr. |
|
|
|
|
|
|
|
|
Cr. |
|
Date |
Particulars |
|
J.F. |
Rs. |
Date |
Particulars |
|
J.F. |
Rs. |
|
2016 |
|
|
|
|
2017 |
|
|
|
|
|
Apr 01 |
To Bank A/c |
|
|
20,000 |
Mar 31 |
By Depreciation A/c |
|
|
2,000 |
|
|
Machinery 1 |
|
|
|
|
Machinery 1 |
|
|
|
|
|
|
|
|
|
Mar 31 |
By Balance c/d |
|
|
18,000 |
|
|
|
|
|
|
|
Machinery 1 |
|
|
|
|
|
|
|
|
20,000 |
|
|
|
|
20,000 |
|
2017 |
|
|
|
|
2018 |
|
|
|
|
|
Apr 01 |
To Bank A/c b/d |
|
|
18,000 |
Mar 31 |
By Depreciation A/c |
|
|
|
|
|
Machinery 1 |
|
|
|
|
Machinery 1 |
1,800 |
|
|
|
Oct 01 |
To Bank A/c Machinery 2 |
|
|
10,000 |
|
Machinery 2 |
500 |
|
2300 |
|
|
|
|
|
|
|
By Balance c/d |
|
|
|
|
|
|
|
|
|
|
Machinery 1 |
16,200 |
|
|
|
|
|
|
|
|
|
Machinery 2 |
9,500 |
|
25,700 |
|
|
|
|
|
28,000 |
|
|
|
|
28,000 |
|
2018 |
|
|
|
|
2019 |
|
|
|
|
|
Apr 01 |
To Balance b/d |
|
|
|
Mar 31 |
By Depreciation A/c |
|
|
|
|
|
Machinery 1 |
16,200 |
|
|
|
Machinery 1 |
1,620 |
|
|
|
|
Machinery 2 |
9,500 |
|
25,700 |
|
Machinery 2 |
950 |
|
|
|
Apr 01 |
To Bank A/c Machinery 3 |
|
|
5,000 |
|
Machinery 3 |
500 |
|
3,070 |
|
|
|
|
|
|
Mar 31 |
By Balance c/d |
|
|
|
|
|
|
|
|
|
|
Machinery 1 |
14,580 |
|
|
|
|
|
|
|
|
|
Machinery 2 |
8,550 |
|
|
|
|
|
|
|
|
|
Machinery 3 |
4,500 |
|
27,630 |
|
|
|
|
|
30,700 |
|
|
|
|
30,700 |
|
Depreciation Exercise 14.53
Solution PQ 23
Machinery Account |
|||||||||
Dr. |
|
|
|
|
|
|
|
|
Cr. |
Date |
Particulars |
|
J.F. |
Rs. |
Date |
Particulars |
|
J.F. |
Rs. |
2016 |
|
|
|
|
2017 |
|
|
|
|
Oct 01 |
To Bank A/c |
|
|
|
Mar 31 |
By Depreciation A/c |
|
|
|
|
Machinery I (3/4) |
30,000 |
|
|
|
Machinery I (3/4) (for 6months) |
1,500 |
|
|
|
Machinery I(1/4) |
10,000 |
|
40,000 |
|
Machinery I (1/4) (for 6 months) |
500 |
|
2,000 |
|
|
|
|
|
Mar 31 |
By Balance c/d |
|
|
|
|
|
|
|
|
|
Machinery I (3/4) |
28,500 |
|
|
|
|
|
|
|
|
Machinery I (1/4) |
9,500 |
|
38,000 |
|
|
|
|
40,000 |
|
|
|
|
40,000 |
2017 |
|
|
|
|
2018 |
|
|
|
|
Apr 01 |
To Balance b/d |
|
|
|
Mar 31 |
By Depreciation A/c |
|
|
|
|
Machinery I (3/4) |
28,500 |
|
|
|
Machinery I (3/4) |
2,850 |
|
|
|
Machinery I(1/4) |
9,500 |
|
38,000 |
|
Machinery I (1/4) |
9,50 |
|
3,800 |
|
|
|
|
|
Mar 31 |
By Balance c/d |
|
|
|
|
|
|
|
|
|
Machinery I (3/4) |
25,650 |
|
|
|
|
|
|
|
|
Machinery I (1/4) |
8,550 |
|
34,200 |
|
|
|
|
38,000 |
|
|
|
|
38,000 |
2018 |
|
|
|
|
2019 |
|
|
|
|
Apr 01 |
To Balance b/d |
|
|
|
Jan 31 |
By Depreciation A/c |
|
|
|
|
|
|
|
|
|
Machinery I (1/4) (for 10 Months) |
|
|
713 |
|
Machinery I (3/4) |
25,650 |
|
|
Jan 31 |
By Bank A/c Machinery I (1/4) |
|
|
5,600 |
|
Machinery I(1/4) |
8,550 |
|
34,200 |
|
By Profit and Loss A/c (Loss) |
|
|
2,237 |
|
|
|
|
|
Mar 31 |
By Depreciation A/c |
|
|
|
Jan 31 |
To Bank A/c |
|
|
15,000 |
|
Machinery I (3/4) |
2,565 |
|
|
|
|
|
|
|
|
Machinery II (for 2 months) |
250 |
|
2,815 |
|
|
|
|
|
Mar 31 |
By Balance c/d |
|
|
|
|
|
|
|
|
|
Machinery I (3/4) |
23,085 |
|
|
|
|
|
|
|
|
Machinery II |
14,750 |
|
37,835 |
|
|
|
|
49,200 |
|
|
|
|
49,200 |
Working Note:
1.
Calculation of Profit or Loss on Sale of Machine Machinery I (1/4) :
Particulars |
Rs. |
|
Book Value of Machine Machinery I (1/4) on April 01, 2018 |
8,550 |
|
|
Less: Depreciation A/c (10 Months) |
(713) |
Book Value of Machine Machinery I (1/4) on Jan 31, 2019 |
7,837 |
|
|
Less: Sale Value |
(5,600) |
Loss on Sale of Machine Machinery I (1/4) |
2,237 |
Solution PQ 24
Machinery Account |
|||||||
Dr. |
|
|
|
|
|
|
Cr. |
Date |
Particulars |
J.F. |
Rs. |
Date |
Particulars |
J.F. |
Rs. |
2015 |
|
|
|
2016 |
|
|
|
Oct 01 |
To Bank A/c* |
|
35,000 |
Mar 31 |
By Depreciation A/c (6 months) |
|
1,750 |
|
|
|
|
Mar 31 |
By Balance c/d |
|
33,250 |
|
|
|
35,000 |
|
|
|
35,000 |
2016 |
|
|
|
2017 |
|
|
|
Apr 01 |
To Balance b/d |
|
33,250 |
Mar 31 |
By Depreciation A/c |
|
3,325 |
|
|
|
|
Mar 31 |
By Balance c/d |
|
29,925 |
|
|
|
33,250 |
|
|
|
33,250 |
2017 |
|
|
|
2018 |
|
|
|
Apr 01 |
To Balance b/d |
|
29,925 |
Mar 01 |
By Depreciation A/c |
|
2,993 |
2018 |
|
|
|
Mar 31 |
By Bank A/c (30,500 - 500) |
|
30,000 |
31 Mar |
Profit and Loss A/c |
|
3,068 |
|
|
|
|
|
|
|
32,993 |
|
|
|
32,993 |
*Machinery Cost = 25,000 + 5,000 + 1,000+4,000 = Rs.35,000
Working Note:
Calculation of Profit or Loss on Sale of Machinery
Particulars |
Rs. |
|
Book Value of Machinery on Apr 01, 2017 |
29,925 |
|
|
Less: Depreciation for the year |
(2,993) |
Book Value of Machinery on Mar 31, 2018 |
26,932 |
|
|
Less: Sale Value (30,500 - 500) |
(30,000) |
Profit on Sale |
3,068 |
Solution PQ 25
Machinery Account |
|||||||||
Dr. |
|
|
|
|
|
|
|
|
Cr. |
Date |
Particulars |
|
J.F. |
Rs. |
Date |
Particulars |
|
J.F. |
Rs. |
2015 |
|
|
|
|
2016 |
|
|
|
|
July 01 |
To Bank A/c Machinery I(2/3) |
20,000 |
|
|
Mar 31 |
By Depreciation A/c |
|
|
|
July 01 |
To Bank A/c Machinery I(1/3) |
10,000 |
|
30,000 |
|
Machinery I (2/3)( 9 months) |
1,500 |
|
|
2012 |
|
|
|
|
|
Machinery I(1/3) (9 months) |
750 |
|
|
Jan 01 |
To Bank A/c Machinery II |
|
|
20,000 |
|
Machinery II (3 months) |
500 |
|
2,750 |
|
|
|
|
|
Mar 31 |
By Balance c/d |
|
|
|
|
|
|
|
|
|
Machinery I (2/3) |
18,500 |
|
|
|
|
|
|
|
|
Machinery I (1/3) |
9,250 |
|
|
|
|
|
|
|
|
Machinery II |
19,500 |
|
47,250 |
|
|
|
|
50,000 |
|
|
|
|
50,000 |
2016 |
|
|
|
|
2017 |
|
|
|
|
Apr 01 |
To Balance b/d |
|
|
|
|
|
|
|
|
|
Machinery I(2/3) |
18,500 |
|
|
|
|
|
|
|
|
Machinery I(1/3) |
9,250 |
|
|
|
|
|
|
|
|
Machinery II |
19,500 |
|
47,250 |
Mar 31 |
By Depreciation A/c |
|
|
|
Oct 01 |
To Bank A/c Machinery III |
|
|
10,000 |
|
Machinery I(2/3) |
1,850 |
|
|
|
|
|
|
|
|
Machinery I(1/3) |
925 |
|
|
|
|
|
|
|
|
Machinery II |
1,950 |
|
|
|
|
|
|
|
|
Machinery III |
500 |
|
5,225 |
|
|
|
|
|
Mar 31 |
By Balance c/d |
|
|
|
|
|
|
|
|
|
Machinery I (2/3) |
16,650 |
|
|
|
|
|
|
|
|
Machinery I(1/3) |
8,325 |
|
|
|
|
|
|
|
|
Machinery II |
17,550 |
|
|
|
|
|
|
|
|
Machinery III |
9,500 |
|
52,025 |
|
|
|
|
57,250 |
|
|
|
|
57,250 |
2016 |
|
|
|
|
2017 |
|
|
|
|
Apr 01 |
To Balance b/d |
|
|
|
Apr 01 |
By Bank A/c Machinery I (1/3) |
|
|
3,000 |
|
Machinery I(2/3) |
16,650 |
|
|
Apr 0 1 |
By Profit and Loss A/c |
|
|
5,325 |
|
Machinery I(1/3) |
8,325 |
|
|
2018 |
|
|
|
|
|
Machinery II |
17,550 |
|
|
Mar 31 |
By Depreciation A/c |
|
|
|
|
Machinery III |
9,500 |
|
52,025 |
|
Machinery I(2/3) |
1,665 |
|
|
|
|
|
|
|
|
Machinery II |
1,755 |
|
|
|
|
|
|
|
|
Machinery III |
950 |
|
4,370 |
|
|
|
|
|
Mar 31 |
By Balance c/d |
|
|
|
|
|
|
|
|
|
Machinery I(2/3) |
14,985 |
|
|
|
|
|
|
|
|
Machinery II |
15,795 |
|
|
|
|
|
|
|
Mar 31 |
Machinery III |
8,550 |
|
39,330 |
|
|
|
|
52,025 |
|
|
|
|
52,025 |
Working Note:
Calculation of Profit or Loss on Sale of Plant I (1/3)
Particulars |
Rs. |
|
Book Value of Plant I(1/3) as on Apr 01,2017 |
8,325 |
|
|
Less: Sale Value |
(3,000) |
Loss on Sale |
5,325 |
|
Solution PQ 26
Machinery Account |
|||||||||
Dr. |
|
|
|
|
|
|
|
|
Cr. |
Date |
Particulars |
|
J.F. |
Rs. |
Date |
Particulars |
|
J.F. |
Rs. |
2015-16 |
|
|
|
|
2015-16 |
|
|
|
|
July 01 |
To Balance b/d * |
|
|
|
Mar. 31 |
By Depreciation A/c (9 months) Machinery I |
|
|
15,000 |
|
Machinery I |
|
|
2,00,000 |
Mar. 31 |
By Balance c/d |
|
|
1,85,000 |
|
|
|
|
2,00,000 |
|
|
|
|
2,00,000 |
2016-17 |
|
|
|
|
2016-17 |
|
|
|
|
Apr 01 |
To Balance b/d Machinery I |
|
|
1,85,000 |
Mar 31 |
By Depreciation A/c |
|
|
|
Apr 01 |
To Bank A/c Machinery II |
|
|
2,40,000 |
|
Machinery I |
18,500 |
|
|
|
|
|
|
|
|
Machinery II |
24,000 |
|
42,500 |
|
|
|
|
|
Mar 31 |
By Balance c/d |
|
|
|
|
|
|
|
|
|
Machinery I |
1,66,500 |
|
|
|
|
|
|
|
|
Machinery II |
2,16,000 |
|
3,82,500 |
|
|
|
|
4,25,000 |
|
|
|
|
4,25,000 |
2017-18 |
|
|
|
|
2017-18 |
|
|
|
|
Apr 01 |
To Balance b/d |
|
|
|
Oct 01 |
By Depreciation A/c Machinery I (6 months) |
|
|
8,325 |
|
Machinery I |
1,66,500 |
|
|
Oct 1 |
By Bank A/c |
|
|
|
|
Machinery II |
2,16,000 |
|
3,82,500 |
|
Machinery I |
|
|
1,45,000 |
|
|
|
|
|
Oct 1 |
By Profit and Loss A/c |
|
|
13,175 |
Jan 01 |
To Bank A/c |
|
|
|
Mar 31 |
By Depreciation A/c |
|
|
|
|
Machinery III |
|
|
4,00,000 |
|
Machinery II |
21,600 |
|
|
|
|
|
|
|
|
Machinery III (3 months) |
10,000 |
|
31,600 |
|
|
|
|
|
Mar 31 |
By Balance c/d |
|
|
|
|
|
|
|
|
|
Machinery II |
1,94,400 |
|
|
|
|
|
|
|
|
Machinery III |
3,90,000 |
|
5,84,400 |
|
|
|
|
7,82,500 |
|
|
|
|
7,82,500 |
*Machinery I cost = 1,80,000+ 20,000 = 2,00,000
Input IGST A/c |
|||||||
Dr. |
Cr. |
||||||
Date |
Particulars |
J.F. |
Rs. |
Date |
Particulars |
J.F. |
Rs. |
2017 |
|
|
|
2018 |
|
|
|
Oct 01 |
To Purchases A/c |
|
48,000 |
Mar 31 |
By Balance c/d |
|
48,000 |
|
|
|
|
|
|
|
|
|
|
|
48,000 |
|
|
|
48,000 |
Working note:
1.
Calculation of Profit or Loss on Sale of Machinery I
Particulars |
Rs. |
|
Book Value of Machinery I on April 01, |
1,66,500 |
|
|
Less: Depreciation (6 months) |
(8,325) |
Book Value of Machinery I on Oct 01, |
1,58,175 |
|
|
Less: Sale Value |
(1,45,000) |
Loss on Sale of Machinery I |
13,175 |
Solution PQ 27
Books of M/s. Amrit Machinery Account |
|||||||
Dr. |
|
|
|
|
|
|
Cr. |
Date |
Particulars |
J.F. |
Rs. |
Date |
Particulars |
J.F. |
Rs. |
2018 |
|
|
|
2018 |
|
|
|
Apr 01 |
To Balance b/d |
|
60,000 |
Apr 01 |
By Machinery Disposal A/c |
|
16,000 |
|
|
|
|
2019 |
|
|
|
|
|
|
|
Mar 31 |
By Balance c/d |
|
44,000 |
|
|
|
60,000 |
|
|
|
60,000 |
*Machinery Cost = 44,000 + 16,000 = Rs.60,000
Provision for Depreciation Account |
|||||||
Dr. |
|
|
|
|
|
|
Cr. |
Date |
Particulars |
J.F. |
Rs. |
Date |
Particulars |
J.F. |
Rs. |
2018 |
|
|
|
2018 |
|
|
|
Apr 01 |
To Machinery Disposal A/c (4 years) |
|
6,400 |
Apr 01 |
By Balance b/d |
|
36,000 |
2019 |
|
|
|
2019 |
|
|
|
Mar 13 |
To Balance c/d |
|
34,000 |
Mar 31 |
By Depreciation A/c (Machine costing Rs.44,000) |
|
4,400 |
|
|
|
40,400 |
|
|
|
40,400 |
Machinery Disposal Account |
|||||||
Dr. |
|
|
|
|
|
|
Cr. |
Date |
Particulars |
J.F. |
Rs. |
Date |
Particulars |
J.F. |
Rs. |
2018 |
|
|
|
2018 |
|
|
|
Apr 01 |
To Machinery A/c |
|
16,000 |
Apr 01 |
By Provision for Depreciation A/c |
|
6,400 |
|
|
|
|
2019 |
|
|
|
|
|
|
|
Mar 31 |
By Bank A/c |
|
8,400 |
|
|
|
|
|
By Profit and Loss A/c |
|
1,200 |
|
|
|
16,000 |
|
|
|
16,000 |
Working Note:
Calculation of profit and Loss on Machinery Sold: |
||
Particulars |
Rs. |
|
Original Cost of Machine on Apr 01, 2014 |
16,000 |
|
|
Less: Accumulated Depreciation on Machine Sold (1,600 × 4) |
(6,400) |
Book Value of Machine I on April 01, 2018 |
9,600 |
|
|
Less: Sale Value |
(8,400) |
Loss on Sale |
1,200 |
Depreciation Exercise 14.54
Solution PQ 28
Machinery Account |
|||||||||
Dr. |
|
|
|
|
|
|
|
|
Cr. |
Date |
Particulars |
|
J.F. |
Rs. |
Date |
Particulars |
|
J.F. |
Rs. |
2011 |
|
|
|
|
2012 |
|
|
|
|
Oct 01 |
To Bank A/c |
|
|
|
Mar 31 |
By Depreciation A/c |
|
|
|
|
Machinery I (part 1) |
2,30,000 |
|
|
|
Machinery I (part 1) ( 6 months) |
11,500 |
|
|
|
Machinery I (part 2) |
20,000 |
|
2,50,000 |
|
Machinery I (part 2) (6 months) |
1,000 |
|
12,500 |
|
|
|
|
|
Mar 31 |
By Balance c/d |
|
|
|
|
|
|
|
|
|
Machinery I (part 1) |
2,18,500 |
|
|
|
|
|
|
|
|
Machinery I (part 2) |
19,000 |
|
2,37,500 |
|
|
|
|
2,50,000 |
|
|
|
|
2,50,000 |
2012 |
|
|
|
|
2013 |
|
|
|
|
Apr 01 |
To Balance b/d |
|
|
|
Mar 31 |
By Depreciation A/c |
|
|
|
|
Machinery I (part 1) |
2,18,500 |
|
|
|
Machinery I (part 1 ) |
21,850 |
|
|
|
Machinery I (part 2) |
19,000 |
|
2,37,500 |
|
Machinery I (part 2) |
1,900 |
|
23,750 |
|
|
|
|
|
Mar 31 |
By Balance c/d |
|
|
|
|
|
|
|
|
|
Machinery I (part 1) |
1,96,650 |
|
|
|
|
|
|
|
|
Machinery I (part 2) |
17,100 |
|
2,13,750 |
|
|
|
|
2,37,500 |
|
|
|
|
2,37,500 |
2013 |
|
|
|
|
2014 |
|
|
|
|
Apr 01 |
To Balance b/d |
|
|
|
Jan 01 |
By Depreciation A/c |
|
|
|
|
Machinery I (part 1) |
1,96,650 |
|
|
|
Machinery I (part 2) (9 months) |
|
|
1,283 |
|
Machinery I (part 2) |
17,100 |
|
2,13,750 |
Jan 01 |
By Bank A/c Machinery I (part 2) |
|
|
2,000 |
|
|
|
|
|
Jan 01 |
By Profit and Loss A/c (Loss) |
|
|
13,817 |
|
|
|
|
|
Mar 31 |
By Depreciation A/c |
|
|
|
|
|
|
|
|
|
Machinery I (part 1) |
|
|
19,665 |
|
|
|
|
|
Mar 31 |
By Balance c/d |
|
|
1,76,985 |
|
|
|
|
2,13,750 |
|
|
|
|
2,13,750 |
Solution PQ 29
In the books of Sharma andCo. Machinery Account |
|||||||
Dr. |
|
|
|
|
|
|
Cr. |
Date |
Particulars |
J.F. |
Rs. |
Date |
Particulars |
J.F. |
Rs. |
2016 |
|
|
|
2017 |
|
|
|
Apr 01 |
To Bank A/c Machinery I |
|
1,50,000 |
Mar 31 |
By Balance c/d |
|
2,00,000 |
Oct 01 |
To Bank A/c Machinery II |
|
50,000 |
|
|
|
|
|
|
|
2,00,000 |
|
|
|
2,00,000 |
2018 |
|
|
|
2018 |
|
|
|
Apr 01 |
To Balance b/d |
|
2,00,000 |
Sep 30 |
By Machinery Disposal Machinery II |
|
50,000 |
|
|
|
|
2018 |
|
|
|
|
|
|
|
Mar 31 |
By Balance c/d |
|
1,50,000 |
|
|
|
2,00,000 |
|
|
|
2,00,000 |
Accumulate Deprecation Account |
|||||||||
Dr. |
|
|
|
|
|
|
|
|
Cr. |
Date |
Particulars |
|
J.F. |
Rs. |
Date |
Particulars |
|
J.F. |
Rs. |
2017 |
|
|
|
|
2017 |
|
|
|
|
Mar 31 |
To Balance c/d |
|
|
|
Mar 31 |
By Depreciation A/c |
|
|
|
|
Machinery I |
15,000 |
|
|
|
Machinery I |
15,000 |
|
|
|
Machinery II |
2,500 |
|
17,500 |
|
Machinery II (for 6 months) |
2,500 |
|
17,500 |
|
|
|
|
17,500 |
|
|
|
|
17,500 |
2018 |
|
|
|
|
2017 |
|
|
|
|
Mar 31 |
To Balance c/d |
|
|
|
April 01 |
By Balance b/d |
|
|
|
|
Machinery I |
30,000 |
|
|
|
Machinery I |
15,000 |
|
|
|
Machinery II |
7,500 |
|
37,500 |
|
Machinery II |
2,500 |
|
17,500 |
|
|
|
|
|
2018 |
|
|
|
|
|
|
|
|
|
Mar 31 |
By Depreciation A/c |
|
|
|
|
|
|
|
|
|
Machinery I |
15,000 |
|
|
|
|
|
|
|
|
Machinery II |
5,000 |
|
20,000 |
|
|
|
|
37,500 |
|
|
|
|
37,500 |
2018 |
|
|
|
|
2018 |
|
|
|
|
Sep 30 |
To Machinery disposal A/c |
|
|
10,000 |
Apr 01 |
By Balance b/d |
|
|
|
2019 |
|
|
|
|
|
Machinery I |
30,000 |
|
|
Mar 31 |
To Balance c/d |
|
|
45,000 |
|
Machinery II |
7,500 |
|
37,500 |
|
|
|
|
|
Sep 30 |
By Depreciation A/c |
|
|
|
|
|
|
|
|
|
Machinery II |
|
|
2,500 |
|
|
|
|
|
2019 |
|
|
|
|
|
|
|
|
|
Mar 31 |
By Deprecation A/c |
|
|
|
|
|
|
|
|
|
Machinery I |
|
|
15,000 |
|
|
|
|
55,000 |
|
|
|
|
55,000 |
Machinery Disposal Account |
|||||||
Dr. |
|
|
|
|
|
|
Cr. |
Date |
Particulars |
J.F. |
Rs. |
Date |
Particulars |
J.F. |
Rs. |
2018 |
|
|
|
2018 |
|
|
|
Sep 30 |
To Machinery A/c |
|
50,000 |
Sep 30 |
By Accumulated Depreciation A/c |
|
10,000 |
|
|
|
|
Sep 30 |
By Bank A/c |
|
40,000 |
|
|
|
50,000 |
|
|
|
50,000 |
Calculation of profit and Loss on Machinery II:
Particulars |
Rs. |
|
Original Cost of Machine on Oct 01, 2016 |
50,000 |
|
|
Less: Accumulated Depreciation |
(10,000) |
Book Value on Sept. 30 ,2018 |
40,000 |
|
|
Less: Sale Value |
(40,000) |
No Profit and Loss |
NIL |