Request a call back

Join NOW to get access to exclusive study material for best results

Class 11-commerce NCERT Solutions Accountancy Part II Chapter 10 - Financial Statements

Financial Statements Exercise 411

Solution NUM 1

  

Books of M/s. Rahul Sons.

Trading A/c

for the year ending 31st March 2017

Dr.

 

 

 

 

Cr.

Particulars 

 

Rs. 

Particulars 

 

Rs. 

To Opening Stock

 

50,000

By Sales

1,80,000

 

To Purchases

1,75,000

 

Less: Sales Returns

(3,000)

1,77,000

Less: Purchase Returns

(2,000)

1,73,000

By Closing Stock

 

32,000

To Wages

 

3,000

By Gross Loss c/d

 

17,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,26,000

 

 

2,26,000

 

 

 

 

 

 

 

 

 

Profit and Loss A/c

 for the year ending 31st March 2017

Dr.

 

 

 

 

Cr.

Particulars 

 

Rs. 

Particulars 

 

Rs. 

To Gross Loss b/d

 

17,000

By Discount Received

 

500

To Salary

8,000

 

By Commission Received

4,000

 

Add: Outstanding Salary

1,000

9,000

Less: Advance Commission

(1,000)

3,000

To Discount Allowed

 

1,000

 

 

 

To Insurance

3,200

 

By Rent

6,000

 

Less: Insurance Prepaid

(800)

2,400

Add: Rent Receivable

2,000

8,000

To Rent Rates and Taxes

 

4,300

By Net Loss c/d

 

43,189

To Trade Expenses

 

1,500

 

 

 

To Bad-Debts

2,000

 

 

 

 

Add: Further Bad-Debts

1,000

 

 

 

 

Add: New Provision

4,050

 

 

 

 

Less: Old Provision

(2,500)

4,550

 

 

 

To Discount on Debtors

 

1,539

 

 

 

To Postage

 

300

 

 

 

To Telegram Expenses

 

200

 

 

 

To Depreciation on Building

 

6,600

 

 

 

To Repair and Renewals

 

1,600

 

 

 

To Travelling Expenses

 

4,200

 

 

 

To Legal Fees

 

500

 

 

 

 

 

54,689

 

 

54,689

 

 

 

 

 

 

 

 

 

Balance Sheet

As on 31st March 2017

Liabilities 

Rs. 

Assets 

Rs. 

Capital

3,00,000

 

Debtors

82,000

 

Less: Net loss

(43,189)

 

Less: Further Bad-debts

(1,000)

 

Less: Drawings

(32,000)

2,24,811

Less: New Provision

(4,050)

 

Bills payable

 

22,000

Less: Discount on Debtors

(1,539)

75,411

Loan

 

34,800

Bills Receivable

 

50,000

Advance Commission

 

1,000

Buildings

1,10,000

 

Outstanding Salary

 

1,000

Less: 6% Depreciation

(6,600)

1,03,400

     

Rent Receivable

 

2,000

     

Prepaid insurance

 

800

     

Closing Stock

 

32,000

     

Furniture and fittings

 

20,000

   

2,83,611

   

2,83,611

           

 

 

Financial Statements Exercise 412

Solution NUM 2

M/s Green Club Ltd.

Trading A/c

 for the year ending 31st March 2017

Dr.

 

 

 

 

Cr.

Particulars 

 

Rs. 

Particulars 

 

Rs. 

To Opening Stock

 

35,000

By Sales

2,50,000

 

To Purchases

1,25,000

 

Less: Sales Returns

(25,000)

2,25,000

Less: Purchase Returns

(6,000)

1,19,000

By Closing Stock

 

10,000

To Wages

3,000

 

 

 

 

Less: Prepaid Wages

(1,000)

2,000

 

 

 

To Gross Profit c/d

 

79,000

 

 

 

 

 

 

 

 

 

 

 

2,35,000 

 

 

2,35,000 

 

 

 

 

 

 

 

 

Profit and Loss A/c

 for the year ending 31st March 2017

 

Dr.

 

 

 

Cr.

Particulars 

 

Rs. 

Particulars 

Rs. 

To Bad Debts

3,500

 

By Gross Profit b/d

79,000

Add: Further Bad-debts

1,500

 

By Interest on Accrued Investment  

1,155

Add: New Provision

2,910

 

By Discount

1,000

Less: Old Provision

(4,500)

3,410

By Interest Received

5,400

To Discount on Debtors

 

2,280

 

 

To Postage and Telegram

 

600

 

 

To Salary

 

12,300

 

 

To Rent and Rates

 

1,000

 

 

To Packing and Transport

 

500

 

 

To General Expenses

 

400

 

 

To Insurance

 

4,000

 

 

To Discount

 

3,500

 

 

To Depreciation on Machinery

 

1,000

 

 

To Lighting and Heating

 

5,000

 

 

To Net Profit c/d

 

52,565

 

 

 

 

 

 

 

 

 

86,555 

 

86,555 

 

 

 

 

 

           

 

 

Balance Sheet

as on 31st March 2017

Liabilities 

Rs. 

Assets 

Rs. 

Creditors

 

10,000

Cash in hand

 

20,000

Bills Payable

 

20,000

Cash at bank

 

40,000

Capital

75,000

       

Add: Net profit

52,565

1,27,565

Debtors

50,000

 
     

Less: Further Bad-Debts

(1,500)

 
     

Less: New provision

(2,910)

 
     

Less: Discount on Debtors

(2,280)

43,310

           
     

Investment

23,100

 
     

Add: Interest on Investment

1,155

24,255

           
     

Machinery

20,000

 
     

Less: Depreciation

(1,000)

19,000

     

Prepaid Wages

 

1,000

     

Closing Stock

 

10,000

           
           
   

1,57,565 

   

1,57,565 

           

 

 

Financial Statements Exercise 413

Solution NUM 3

 

M/s Runway Shine Ltd.

Trading A/c

 for the year ending 31st March 2017

Dr.

 

 

 

 

Cr.

Particulars 

 

Rs. 

Particulars 

 

Rs. 

To Opening Stock

 

50,000

By Sales

2,50,000

 

To Purchases

1,50,000

 

Less: Return Inwards

(2,000)

2,48,000

Less: Return Outwards

(4,500)

1,45,500

By Closing Stock

 

32,500

To Carriage Inwards

 

4,500

 

 

 

To Wages

2,400

 

 

 

 

Add: Outstanding Wages

100

2,500

 

 

 

To Gross Profit c/d

 

78,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,80,500

 

 

2,80,500

 

 

 

 

 

 

 

 

Profit and Loss A/c

for the year ending 31st March 2017

Dr.

 

 

 

Cr.

Particulars 

 

Rs. 

Particulars 

Rs. 

To Carriage Outward

 

400

By Gross Profit b/d

78,000

To Printing and Stationery

 

4,500

By Interest Received  

3,500

To Discount

 

400

By Discount Received

400

To Bad Debts

1,500

 

By Interest Received on Investment  

1,600

Add: Further Bad Debts

1,000

 

 

 

Add: New Provision

2,600

5,100

 

 

To Discount on Debtors

 

500

 

 

To Insurance

 

2,500

 

 

To Postage and telegraphs

 

400

 

 

To Commission

 

200

 

 

To Interest

1,000

 

 

 

Add: outstanding Interest

200

1,200

 

 

To Repair

 

440

 

 

To Lighting Charges

 

500

 

 

To Telephone Charges

 

100

 

 

To Depreciation on motor car

 

1,250

 

 

To Net profit c/d

 

66,010

 

 

 

 

 

 

 

 

 

83,500

 

83,500

 

 

 

 

 

 

 

Balance Sheet

as on 31st March 2017

Liabilities 

Rs. 

Assets 

Rs. 

Capital

1,00,000

 

Cash in Hand

77,800

 

Add: Net profit

66,010

1,66,010

Add: Interest Received

1,600

79,400

Creditors

 

1,25,000

Cash at Bank

 

60,800

Bills payable

 

6,040

Investment

 

32,000

Outstanding interest

 

100

Debtors

53,000

 

Outstanding Wages

 

200

Less: Further bad debts

(1,000)

 
     

Less: New Provision

(2,600)

 
     

Less: Discount on Debtors

(500)

48,900

           
     

Motor Car

25,000

 
     

Less: Depreciation

(1,250)

23,750

     

Bills receivable

 

20,000

     

Closing Stock

 

32,500

   

2,97,350

   

2,97,350

           

 

Financial Statements Exercise 414

Solution NUM 4

Trading A/c

 for the year ending 31st March 2017

Dr.

 

 

 

 

Cr.

Particulars 

 

Rs. 

Particulars 

 

Rs. 

To Opening Stock

 

50,000

By Sales

3,50,000

 

To Purchases

1,25,500

 

Less: Return

(2,000)

3,48,000

Less: Return Outwards

(2,500)

1,23,000

By Closing Stock

 

40,000

To Carriage

 

100

 

 

 

To Power

 

3,900

 

 

 

To Gross Profit c/d

 

2,11,000

 

 

 

 

 

 

 

 

 

 

 

3,88,000

 

 

3,88,000

 

 

 

 

 

 

 

 

Profit and Loss A/c

for the year ending 31st March 2017

Dr.

 

 

 

 

Cr.

Particulars 

 

Rs. 

Particulars 

 

Rs. 

To General Expenses

  

2,000

By Gross Profit b/d

  

2,11,000

To Insurance

  

12,400

By Rent

 

5,000

To Bad Debts

2,000

 

By Interest

 

2,000

Add: Provision for Bad Debts

1,625

3,625

By Accrued Interest on Loan

 

150

To Light and Water

 

1,200

 

 

 

To Trade Expenses

2,000

 

 

 

 

Add: Outstanding Trade Expenses

300

2,300

 

 

 

To Salary and Wages

5,400

 

 

 

 

Add: Outstanding Salary

500

5,900

 

 

 

To Depreciation on Building

 

3,440

 

 

 

To Depreciation on Machinery

 

1,725

 

 

 

To Net profit c/d

 

1,85,560

 

 

 

 

 

2,18,150

 

 

2,18,150

 

 

 

 

 

 

 

 

 

Balance Sheet

as on 31st March 2017

Liabilities 

Rs. 

Assets 

Rs. 

Capital

3,00,000

 

Cash in Hand

 

21,200

Add: Net Profit

1,85,560

 

Cash at Bank

 

12,000

Less: Drawings

(10,000)

4,75,560

Freehold Land

 

3,20,000

     

Patents

 

1,20,000

Creditors

 

25,000

Sundry Debtors

32,500

 

Bills payable

 

1,71,700

Less: Provision for bad debts

(1,625)

30,875

Outstanding Trade Expenses

 

300

     

Outstanding Salary

 

500

Building

86,000

 
     

Less: Depreciation

(3,440)

82,560

     

Machinery 

34,500

 
     

Less: Depreciation

(1,725)

32,775

     

Motor vehicle

 

10,500

     

Loan

3,000

 
     

Add: Interest on Loan

150

3,150

     

Closing Stock

 

40,000

   

6,73,060

   

6,73,060

-

         

 

 

Working Note: 

Calculation the Outstanding interest on loan

Loan = 3,000

Interest = 15%

Months (1/9/2016 to 31/12/2016) = 4 months

 

Financial Statements Exercise 415

Solution NUM 5

  

Trading A/c

 for the year ending 31st March 2017

Dr.

 

 

 

 

Cr.

Particulars 

 

Rs. 

Particulars 

 

Rs. 

To Opening Stock

 

25,000

By Sales

2,76,000

 

To Purchases

1,80,000

 

Less: Return Inwards

(7,000)

2,69,000

Less: Return Outwards

(2,000)

1,78,000

By Closing Stock

 

45,000

To Wages

 

10,000

 

 

 

To Freight

 

4,000

 

 

 

To Gross Profit c/d

 

97,000

 

 

 

 

 

 

 

 

 

 

 

3,14,000

 

 

3,14,000

 

 

 

 

 

 

 

 

Profit and Loss A/c

for the year ending 31st March 2017

Dr.

 

 

 

Cr.

Particulars 

Rs. 

Particulars 

 

Rs. 

To Trade Expenses

2,400

By Gross Profit

 

97,000

To Printing and Stationery

2,000

By Old Provision for Bad Debts

4,000

 

To Rent Rates and Taxes

5,000

Less: Bad Debts

(1,000)

 

To Discount Allowed

2,000

Less: New Provision

(1,600)

1,400

To Depreciation on Motor Car

5,100

 

 

 

To Depreciation on Furniture and F.

1,000

 

 

 

To Depreciation on P and M (70,000)

4,200

 

 

 

To Depreciation on P and M (30,000)

900

 

 

 

To Net Profit Before Manager's Commission

75,800

 

 

 

 

 

 

 

 

 

98,400

 

 

98,400

 

 

 

 

 

To Manager's Commission

6,891

By Balance b/d 

 

75,800

To Net Profit After Commission

68,909

 

 

 

 

 

 

 

 

 

75,800

 

 

75,800

 

 

 

 

 

 

 

Balance Sheet

as on 31st March 2017 

Liabilities 

Rs. 

Assets 

Rs. 

Capital

2,00,000

 

Cash in Hand

 

6,000

Add: Net Profit

68,909

 

Sundry Debtors

80,000

 

Less: Drawings

(20,000)

2,48,909

Less: New Provision

(1,600)

78,400

O/S Manager's Commission

 

6,891

     

Bank Overdraft

 

12,000

Furniture and Fixtures

20,000

 

Creditors

 

60,000

Less: 5% Depreciation

(1,000)

19,000

Bills Payable

 

15,400

     
     

Plant and Machinery

1,00,000

 
     

Less: 6%Depreciation (WN 2)

(4,200)

 
     

Less: 6%Depreciation (WN 2) 

(900)

94,900

     

Bills Receivable

 

14,000

     

Investments

 

40,000

     

Motor Car

51,000

 
     

Less: 10% Depreciation

(5,100)

45,900

     

Closing Stock

 

45,000

           
   

3,43,200

   

3,43,200

           

 

Working Notes:

 

2.

Out of the machinery of Rs.1,00,000, Rs.30,000 worth of machinery purchased on 01/07/2011 . Therefore, the depreciation on this machinery will be for 6 months at 6% p.a.

Note: In the NCERT book, Gross Profit is given as Rs.1,01,000. But as per the solution Gross Profit is Rs.97,000.

Financial Statements Exercise 416

Solution NUM 6

Trading A/c 

Dr. 

 

 

 

 

Cr.

Particulars 

 

Rs. 

Particulars 

 

Rs. 

To Opening Stock

 

75,550

By Sales

1,00,000

 

To Purchases

75,000

 

Less: Sales Inwards

(6,000)

94,000

Less: Return Outwards

(4,500)

70,500

By Closing Stock

 

35,000

To Freight

 

2,250

By Gross Loss c/d

 

19,300

 

 

 

 

 

 

 

 

1,48,300

 

 

1,48,300

 

 

 

 

 

 

 

 

Profit and Loss A/c 

Dr.

 

 

 

 

Cr.

Particulars 

 

Rs. 

Particulars 

 

Rs. 

To Gross Loss b/d

 

19,300

By Discount

 

3,500

To Bad Debts

3,000

 

By Interest Received

 

11,260

Add: Further Bad-Debts

1,000

 

By Interest on Drawings

 

814

Add: New Provision

4,950

 

By Net Loss c/d

 

27,482

Less: Old Provision

(1,500)

7,450

 

 

 

To Discount on Debtors

 

1,881

 

 

 

To Trade Expenses

 

2,500

 

 

 

To Printing and Stationery

 

5,000

 

 

 

To Rent, Rates and Taxes

3,450

 

 

 

 

Add: O/S Rent, Rates and Taxes

200

3,650

 

 

 

To Depreciation on Furniture

 

775

 

 

 

To Depreciation on Motor Car

 

2,500

 

 

 

 

 

 

 

 

 

 

 

43,056

 

 

43,056

 

 

 

 

 

 

 

 

Balance Sheet 

Liabilities 

Rs. 

Assets 

Rs. 

Bills Payable

 

85,550

Sundry Debtors

100,000

 

Sundry Creditors

 

25,000

Less: Further Debts

1,000

 

Capital

2,50,000

 

Less: New Provision

4,950

 

Less: Net Loss

(27,482)

 

Less: Discount on Debtors

1,881

92,169

Less: Drawings

(13,560)

 

 

 

 

Less: Interest on Drawings

(814)

2,08,144

Motor Car

25,000

 

 

 

 

Less: 10% Depreciation

(2,500)

22,500

Outstanding Rent, Rates and Taxes

 

200

 

 

 

     

Furniture and Fixtures

15,500

 

     

Less: 5% Depreciation

(775)

14,725

     

Investments

 

65,500

     

Cash in Hand

 

36,000

     

Cash at Bank

 

53,000

     

Closing Stock

 

35,000

           
           
   

3,18,894

   

3,18,894

           

 

 Note: In the NCERT book, Gross Loss is given Rs.17,050 but as per the solution Gross Profit Total is Rs.19,300.

Financial Statements Exercise 417

Solution NUM 7

  

Trading A/c 

Dr.

 

 

 

 

Cr.

Particulars

 

Rs. 

Particulars 

 

Rs. 

To Opening Stock

 

2,26,000

By Sales

6,80,000

 

To Purchases

4,40,000

 

Less: Sales Inwards

(10,000)

6,70,000

Less: Return Outwards

(15,000)

4,25,000

By Closing Stock

 

30,000

To Freight Inwards

 

3,400

 

 

 

To Heat and Power

 

8,000

 

 

 

To Gross Profit c/d

 

37,600

 

 

 

 

 

 

 

 

 

 

 

7,00,000

 

 

7,00,000

 

 

 

 

 

 

 

Profit and Loss A/c 

Dr.

 

Cr.

Particulars 

 

Rs. 

Particulars 

 

Rs. 

To Trade Expenses

  

3,300

By Gross Profit b/d

 

37,600

To Salary and Wages

  

5,000

By Interest Received

 

20,000

To Legal Expenses

  

3,000

 

 

 

To Postage and Telegram

  

1,000

 

 

 

To Bad Debts

6,500

 

 

 

 

Add: New Provision

1,250

7,750

 

 

 

To Depreciation on Building

 

5,000

 

 

 

To Depreciation on Motor Van

 

3,000

 

 

 

To Insurance

3,500

 

 

 

 

Less: Unexpired Insurance

(600)

2,900

 

 

 

To Net Profit c/d

  

26,650

 

 

 

 

 

 

 

 

 

 

 

57,600

 

 

57,600

 

 

 

 

 

 

To Manager's Commission payable

 

1,269

By Balance b/d

 

26,650

To Net Profit after Commission

 

25,381

 

 

 

 

 

 

 

 

 

 

 

26,650

 

 

26,650

 

 

 

 

 

 

               

 

 

Balance sheet 

Liabilities 

Rs. 

Assets 

Rs. 

Capital

3,50,000

 

Cash in Hand

 

79,000

Add: Net profit

25,381

 

Cash at Bank

 

98,000

Less: Drawings

75,000

3,00,381

Buildings

1,00,000

 

Creditors

 

50,000

Less: Depreciation

5,000

95,000

Bills payable

 

63,700

Motor van

30,000

 

Manager's Commission Payable

 

1,269

Less: Depreciation

3,000

27,000

     

Sundry Debtors

25,000

 
     

Less: New provision

1,250

23,750

     

Investments

 

40,000

     

Machinery

 

22,000

     

Unexpired Insurance

 

600

     

Closing Stock

 

30,000

           
           
   

4,15,350

   

4,15,350

           

  

Financial Statements Exercise 418

Solution NUM 8

Trading A/c 

Dr.

 

 

 

 

Cr.

Particulars 

 

Rs. 

Particulars 

 

Rs. 

To Opening Stock

  

76,800

By Sales

2,20,000

 

To Purchases

1,50,000

 

Less: Sales Return

(200)

2,19,800

Less: Purchases Return

(10,000)

1,40,000

By Closing Stock

 

20,000

To Carriage Inwards

 

100

 

 

 

To Wages

500

 

 

 

 

Less: Prepaid

(40)

460

 

 

 

To Coal, Gas and Water

  

1,200

 

 

 

To Gross Profit c/d

 

21,240

 

 

 

 

 

 

 

 

 

 

 

2,39,800

 

 

2,39,800

 

 

 

 

 

 

 

 

Profit and Loss A/c

Dr.

 

 

 

 

Cr.

Particulars 

 

Rs. 

Particulars 

 

Rs. 

To Salary

2,000

 

By Gross Profit b/d

 

21,240

Add: Outstanding Salary

100

2,100

By Discount

 

1,260

To Bank Charges

 

200

By Apprentice Premium

 

5,230

To Trade Expenses

 

3,800

 

 

 

To Rates and Taxes

 

870

 

 

 

To Depreciation on Plant and M.

 

2,000

 

 

 

To Depreciation on Land and B.

 

1,200

 

 

 

To Provision for Doubtful Debts

 

2,715

 

 

 

To Discount on Debtors

 

1,548

 

 

 

To Net Profit c/d

 

13,297

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

27,730

 

 

27,730

 

 

 

 

 

 

To Manager's Commission payable

 

633

By Balance b/d

 

13,297

To Net Profit after Commission

 

12,664

 

 

 

 

 

 

 

 

 

 

 

13,297

 

 

13,297

 

 

 

 

 

 

 

 

Balance Sheet

Liabilities 

Rs. 

Assets 

Rs. 

Capital

1,01,110

 

Cash at Bank

 

50,000

Add: Net profit

12,664

 

Land and Buildings

12,000

 

Less: Drawings

(20,000)

93,774

Less: Depreciation

(1,200)

10,800

     

Plant and machinery

40,000

 

Bills payable

 

1,28,870

Less: Depreciation

(2,000)

38,000

Outstanding Salary

 

100

Bills receivable

 

24,500

Outstanding Manager's Commission

 

633

Sundry Debtors

54,300

 
     

Less: New provision

(2,715)

 
     

Less: Discount on Debtors

(1,548)

50,037

     

Cash in hand

 

30,000

     

Closing Stock

 

20,000

     

Prepaid Wages

 

40

           
           
   

2,23,377

   

2,23,377

           

 

 

Financial Statements Exercise 419

Solution NUM 9

Trading A/c 

Dr.

 

 

 

 

Cr.

Particulars 

 

Rs. 

Particulars 

 

Rs. 

To Opening Stock

 

22,800

By Sales

  

72,670

To Purchases

34,800

 

By Closing Stock

  

10,000

Less: Purchases Return

(2,430)

32,370

 

 

 

To Carriage Inwards

 

450

 

 

 

To Wages

1,770

 

 

 

 

Add: Outstanding Wages

500

2,270

 

 

 

To Factory Rent

390

 

 

 

 

Less: Prepaid Rent

(100)

290

 

 

 

To Gas and Water

 

240

 

 

 

To Octroi

 

60

 

 

 

To Cleaning Charges

 

940

 

 

 

To Gross Profit c/d

 

23,250

 

 

 

 

 

82,670

 

 

82,670

 

 

 

 

 

 

 

 

Profit and Loss A/c

Dr.

 

 

 

 

Cr.

Particulars 

 

Rs. 

Particulars 

 

Rs. 

To Office Rent

  

820

By Gross Profit b/d

  

23,250

To Insurance

1,440

 

 

 

 

Add: Outstanding Insurance

100

1,540

 

 

 

To Depreciation on Plant and Machinery

 

180

 

 

 

To Salary

1,590

 

 

 

 

Add: Outstanding Salary

350

1,940

 

 

 

To Provision for Doubtful Debts

 

480

 

 

 

To Depreciation on Building

 

2,400

 

 

 

To Net Profit c/d

 

15,890

 

 

 

 

 

23,250

 

 

23,250

 

 

 

 

 

 

 

 

Balance Sheet

Liabilities 

Rs. 

Assets 

Rs. 

Capital

42,000

 

Sundry Debtors

9,600

 

Add: Net profit

15,890

57,890

Less: New Provision

(480)

9,120

           

Sundry Creditors

 

2,500

Building

24,000

 

Bills payable

 

15,600

 Less: Depreciation

(2,400)

21,600

Outstanding Salary

 

350

     

Outstanding Wages

 

500

Plant and machinery

3,600

 

Outstanding Insurance

 

100

Less: Depreciation

(180)

3420

     

Cash in Hand

 

2,160

     

Furniture

 

20,540

     

Patents

 

10,000

     

Closing Stock

 

10,000

     

Prepaid Factory Rent

 

100

   

76,940

   

76,940

           

 

 Note: In the NCERT book, Net Profit is given as Rs.15,895 and Balance Sheet total is given as Rs.76,945. But as per the solution Net Profit is Rs.15,890 and total of Balance Sheet is Rs.76,940.

Financial Statements Exercise 420

Solution NUM 10

  

Trading A/c 

Dr.

 

 

 

 

Cr.

Particulars 

 

Rs. 

Particulars 

 

Rs. 

To Opening Stock

 

45,000

By Sales

 

2,00,000

To Purchases

80,000

 

By Closing Stock

 

50,000

Less: Return Outwards

(4,000)

76,000

 

 

 

 

 

 

 

 

 

To Wages

34,000

 

 

 

 

Add: Wages Outstanding

50

34,050

 

 

 

 

 

 

 

 

 

To Gas and Fuel

 

2,700

 

 

 

To Freight and Carriage

 

3,500

 

 

 

To Factory Lighting

 

5,000

 

 

 

To Gross Profit b/d

 

83,750

 

 

 

 

 

2,50,000

 

 

2,50,000

 

 

 

 

 

 

 

 

Profit and Loss A/c

Dr.

 

 

 

Cr.

Particulars 

Rs. 

Particulars 

 

Rs. 

To Legal Expenses  

4,000

By Gross Profit b/d

 

83,750

To Office Expenses  

3,000

 

 

 

To Depreciation on Machine  

12,000

 

 

 

To Depreciation on Building  

3,600

 

 

 

To Interest on Capital  

8,400

 

 

 

To Net Profit c/d 

52,750

 

 

 

 

83,750

 

 

83,750

 

 

 

 

 

 

 

Balance Sheet

Liabilities 

Rs. 

Assets 

Rs. 

Capital 

2,10,000

 

Bank Balance

 

11,000

Add: Interest on Capital

8,400

 

Debtors

 

70,300

Add: Net profit

52,750

2,71,150

Cash in Hand

 

1,200

     

Building

60,000

 

Bills payable

 

6,500

Less: Depreciation

(3,600)

56,400

Creditors

 

50,000

Machinery

1,20,000

 

Outstanding Wages

 

50

Less: Depreciation

(12,000)

1,08,000

           
     

Bills Receivable

 

7,000

     

Patent Right

 

18,800

     

Office Future

 

5,000

     

Closing Stock

 

50,000

   

3,27,700

   

3,27,700

           

Financial Statements Exercise 421

Solution NUM 11

Trading A/c

Dr.

 

 

 

 

Cr.

Particulars 

 

Rs. 

Particulars 

 

Rs. 

To Opening Stock

 

10,000

By Sales 

80,000

 

To Purchases

40,000

 

Less: Sales Return 

200

79,800

Less: Purchases Return

600

39,400

By Closing Stock 

  

2,000

To Wages

 

6,000

 

 

 

To Dock and Cleaning Charges

 

4,000

 

 

 

To Gross Profit c/d

 

22,400

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

81,800

 

 

81,800

 

 

 

 

 

 

 

 

Profit and Loss A/c

Dr.

 

 

 

 

Cr.

Particulars 

Rs. 

Particulars 

 

Rs. 

To Lighting 

500

By Gross Profit b/d

 

22,400

To Donations and Charity 

600

By Miscellaneous Income 

 

6,000

To Interest on Capital 

2,000

By Rent 

2,000

 

To Depreciation on Furniture 

565

Less: Unearned Rent 

100

1,900

To Depreciation on Land and Machinery 

2,150

By Interest on Drawings 

  

140

To Net Profit c/d

24,985

By Interest on Investment 

 

360

 

 

 

 

 

 

 

 

 

 

 

30,800

 

 

30,800

 

 

 

 

 

                 

 

 

Balance Sheet

Liabilities 

Rs. 

Assets 

Rs. 

Capital

40,000

 

Debtors

 

6,000

Add: Interest on Capital

2,000

 

Cash

 

3,000

Add: Net profit

24,985

       

Less: Drawings

(2,000)

 

Investment

6,000

 

Less: Interest on drawings

(140)

64,845

Add: Interest on Investment

360

6,360

     

Land and machinery

43,000

 

Creditors

 

7,000

Less: Depreciation

(2,150)

40,850

Sales Tax Collected

 

1,000

     

Unearned Rent

 

100

Patent

 

4,000

     

Furniture

11,300

 
     

Less: Depreciation

(565)

10,735

     

Closing Stock

 

2,000

           
           
   

72,945

   

72,945

           

 Note: In the NCERT book, Gross Profit is given Rs.21,900, Net Profit is given as Rs.25,185 and Balance Sheet total is given as Rs.71,185. But as per the solution Gross Profit is Rs.22,400, Net Profit is Rs.24,985 and total of Balance Sheet is Rs.72,945.

Financial Statements Exercise 422

Solution NUM 12

 

 

Trading A/c

Dr.

 

 

 

 

Cr.

Particulars 

 

Rs. 

Particulars 

 

Rs. 

To Opening Stock 

 

16,000

By Sales 

1,12,000

 

To Purchases 

67,600

 

Less: Return Inwards 

(4,600)

1,07,400

Less: Return Outwards 

(3,200)

64,400

By Closing Stock 

 

15,000

To Carriage Inwards 

 

1,400

 

 

 

To Wages 

1,200

 

 

 

 

Add: Outstanding Wages 

200

1,400

 

 

 

To Gross Profit c/d

 

39,200

 

 

 

 

 

 

 

 

 

 

 

1,22,400

 

 

1,22,400

 

 

 

 

 

 

 

 

Profit and Loss A/c 

Dr.

 

 

 

 

Cr.

Particulars 

 

Rs. 

Particulars 

 

Rs. 

To General Expenses 

 

2,400

By Gross Profit b/d

 

39,200

To Insurance 

4,000

 

By Discount 

 

1,400

Less: Unexpired Insurance 

(1,000)

3,000

By Commission 

 

1,800

To Scooter Expenses 

 

200

 

 

 

To Salary 

8,800

 

 

 

 

Add: Outstanding Salary 

1,800

10,600

 

 

 

To Interest on Capital 

 

2,500

 

 

 

To Depreciation on Scooter 

 

400

 

 

 

To Depreciation on Furniture 

 

520

 

 

 

To Net Profit c/d 

 

22,780

 

 

 

 

 

 

 

 

 

 

 

42,400

 

 

42,400

 

 

 

 

 

 

 

 

Balance Sheets

Liabilities 

Rs. 

Assets 

Rs. 

Capital

50,000

 

Cash in hand

 

4,000

Add: Interest on Capital

2,500

 

Scooter

8,000

 

Add: Net profit

22,780

75,280

Less: Depreciation

400

7,600

Bank Overdraft

 

10,000

Furniture

5,200

 

Creditors

 

16,000

Less: Depreciation

520

4,680

Outstanding Salary

 

1,800

Buildings

 

65,000

Outstanding wages

 

200

Debtors

 

6,000

     

Unexpired Insurance

 

1,000

     

Closing Stock

 

15,000

           
           
   

1,03,280

   

1,03,280

           

 

Financial Statements Exercise 423

Solution NUM 13

  

Trading A/c

Dr.

 

 

 

 

Cr.

Particulars 

 

Rs. 

Particulars 

 

Rs. 

To Opening Stock 

 

42,300

By Sales 

1,12,500

 

To Purchases 

45,000

 

Less: Sales Return 

(2,385)

1,10,115

Less: Purchases Return 

(1,440)

43,560

By Closing Stock 

  

20,000

To Carriage 

 

2,700

 

 

 

To Wages 

11,215

 

 

 

 

Add: Outstanding Wages 

50

11,265

 

 

 

To Octroi 

 

530

 

 

 

To Gross Profit c/d

 

29,760

 

 

 

 

 

 

 

 

 

 

 

 

1,30,115

 

 

1,30,115

 

 

 

 

 

 

 

 

Profit and Loss A/c

Dr.

 

 

 

 

Cr.

Particulars 

 

Rs. 

Particulars 

 

Rs. 

To Salary 

25,470

 

By Gross Profit b/d

 

29,760

Add: Outstanding Salary 

20

25,490

By Commission 

 

1,575

To Insurance Premium 

  

2,700

By Interest 

 

7,425

To Rent and Taxes 

  

2,160

By Interest on Drawings 

 

977

To Carriage Outwards 

  

1,485

By Net Loss c/d

 

8,973

To General Expenses 

  

6,975

 

 

 

To Interest on Capital 

  

6,750

 

 

 

To Depreciation on P and M 

  

1,350

 

 

 

To Provision on Debtors 

  

1,800

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

48,710

 

 

48,710

 

 

 

 

 

 

 

 

Balance Sheet

Liabilities 

Rs. 

Assets 

Rs. 

Capital

67,500

       

Add: Interest on Capital

6,750

 

Plant and machinery

27,000

 

Less: Net Loss

(8,973)

 

Less: Depreciation

(1,350)

25,650

Less: Drawings

(19,530)

 

Furniture

 

6,750

Less: Interest on drawings

(977)

44,770

Debtors

36,000

 
     

Less: 5% Provision

(1,800)

34,200

Bank Overdraft

 

24,660

Investment

 

41,400

Creditors

 

58,500

Closing Stock

 

20,000

Outstanding wages

 

50

     

Salary Outstanding

 

20

     
           
   

1,28,000

   

1,28,000

           

 

 

Solution NUM 14

 

Profit and Loss A/c (Extract) 

Dr. 

Cr. 

Particulars 

 

Rs. 

Particulars 

 

Rs. 

To Bad Debts 

500

  

     

Add: Further Bad Debts 

300

       

Add: New Provision 

3,020

       

Less: Old Provision 

(2,000)

1,820

     
             

 

 

Balance Sheet (Extract) 

Liabilities 

Rs. 

Assets 

Rs. 

     

Debtors  

30,500 

 
     

Less: Further Bad Debts 

(300)

 

     

Less: New Provision 

(3,020)

27,180

           
           

 

 

Debtors A/c

Dr. 

Cr. 

Date 

Particulars 

Rs. 

Date 

Particulars 

Rs. 

2017 

   

2017 

   

31st Mar 

To Balance b/d 

30,500

31st Mar

By Further Bad Debts A/c

300

  

  

 

31st Mar

By Provision for Doubtful Debts A/c

3,020

  

  

 

31st Mar

By Balance c/d 

27,180

  

  

 

  

 

 

  

  

30,500

  

 

30,500

  

  

  

     
             

 

 

Bad Debts A/c

Dr. 

Cr. 

Date 

Particulars 

Rs. 

Date 

Particulars 

Rs. 

2017 

   

2017 

   

31st Mar 

To Balance b/d 

500

31st Mar 

By Provision for Doubtful Debts A/c

800

31st Mar 

To Sundry Debtors A/c

300

     

  

  

800

  

 

800

 

 

Provision for Doubtful Debts A/c

Dr. 

Cr. 

Date 

Particulars 

Rs. 

Date 

Particulars 

Rs. 

2017 

   

2017 

   

31st Mar 

To Bad debts A/c

800

1st April  

By Balance b/d (Old P.)

2,000

31st Mar 

To Balance b/d (New P.)

3,020

1st April 

By Profit and loss A/c (Bal. fig.)

1,820

  

  

 

  

   
   

3,820

   

3,820

           
             

 

 

 

 

Financial Statements Exercise 424

Solution NUM 15

  

Profit and Loss A/c 

Dr. 

Cr. 

Particulars 

Rs. 

Particulars 

Rs. 

To Bad Debts A/c

2,000

  

By Old Provision for Doubtful Debts  

5,000

Add: Further Bad Debts 

500

   

 

Add: New Provision for Bad Debts 

2,385

4,885

 

 

  

  

 

 

 

To Provision for Bad Debts (Bal. fig.)

  

115

  

 

  

 

  

 

  

 

  

 

  

5,000

  

5,000

  

  

  

  

  

  

             

 

Balance Sheet (Extract) 

Liabilities 

Rs. 

Assets 

Rs. 

  

 

  

Debtors  

80,000

  

  

 

  

Less: Further Bad Debts 

(500)

  

  

 

  

Less: New Provision on Debtors 

(2,385)

77,115

           

 

Bad Debts A/c

 

Dr. 

Cr. 

 

Date 

Particulars 

Rs. 

Date 

Particulars 

Rs. 

2017 

   

2017 

   

31st Mar 

To Balance b/d 

2,000

31st Mar 

By Provision for Doubtful Debts A/c  

2,500

31st Mar 

To Sundry Debtors A/c 

500

  

 

 

  

  

2,500

  

 

2,500

  

  

  

       
                 

 

 

Provision for Bad Debts A/c

 

Dr. 

Cr. 

 

Date 

Particulars 

Rs. 

Date 

Particulars 

Rs. 

2017 

   

2017 

   

31st Mar 

To Bad Debts A/c

2,500

31st Mar 

By Balance b/d (Old P.)

5,000 

   

 

  

 

  

31st Mar 

To Balance b/d (New P.)

2,385

     

31st Mar 

To Profit and loss A/c (bal. fig.)

115

     
     

  

 

  

     

  

 

  

  

  

5,000

  

 

5,000 

  

  

  

     
               

 

 Note: In this case, the old provision exceeds the sum total of bad debts and the new provision.

There, the balancing figure is Rs.115 and is calculated as Rs.2,500 + Rs.2,385 - Rs.5,000 = Rs.115

Get Latest Study Material for Academic year 24-25 Click here
×