Request a call back

Join NOW to get access to exclusive study material for best results

Class 11-commerce NCERT Solutions Accountancy Part I Chapter 7 - Depreciation, Provisions and Reserves

Depreciation, Provisions and Reserves Exercise 270

Solution SA 1

Depreciation means fall in book value of depreciable fixed asset because of

wear and tear of the asset

  1. passage/efflux of time
  2. obsolescence
  3. accident

 

A machinery costing Rs.1,00,000 and its useful life is 10 years; so, depreciation is calculated as:

Annual Depreciation per annum

= Cost of Asset-Estimated Scrap Value/Expected or Estimated life of Asset

=100000/10= Rs.10,000

Solution SA 2

The needs for providing depreciation are given below.

  1. To ascertain the correct profit or loss: Correct profit or loss can be ascertained when all the expenses and losses incurred for earning revenues are charged to Profit and Loss Account. Assets are used for earning revenues and its cost is charged in form of depreciation from Profit and Loss Account.
  2. To show true and fair view of financial statements: If depreciation is not charged, assets will be shown at higher value than their actual value in the balance sheet. Consequently, the balance sheet will not reflect true and fair view of financial statements.
  3. For ascertaining the accurate cost of production: Depreciation on the assets, which are engaged in production, is included in the cost of production. If depreciation is not charged, the cost of production is underestimated, which will lead to low selling price and thus leads to low profit.
  4. To provide funds for replacement of assets: Unlike other expenses, depreciation is non cash expense. So, the amount of depreciation debited to the profit and loss account will be retained in the business. These funds will be available for replacement of fixed assets when its useful life ends.
  5. To meet the legal requirement: To comply with the provisions of the Companies Act and Income Tax Act, it is necessary to charge depreciation.

Solution SA 3

 

 

 

  

 

  1. Use of asset: Because of constant use of the fixed assets there exists a normal wear and tear which leads to fall in the value of the assets.
  2. Passage of time: Whether assets are used or not, with the passage of time, its effective life will decrease.
  3. Obsolescence: Because of new technologies, innovations and inventions, assets purchased currently may become outdated later which leads to the obsolescence of fixed assets.
  4. Accident: An asset may lose its value due to mishaps such as a fire accident, theft or by natural calamities and they are permanent in nature. 

Solution SA 4

  

  1. Original cost of asset: The total cost of an asset is taken into consideration for ascertaining the amount of depreciation.  The total cost of an asset include all expenses incurred up to the point the asset is ready for use like freight expenses and installation charges.

    Total Cost= Purchase Price+ Freight Expenses+ Installation Charges.

  2. Estimated useful life: Every asset has its useful life other than its physical life in terms of number of years and units used by a business. The asset may exist physically but may not be able to produce the goods at a reasonable cost. For example, an asset is likely to lose its useful value within 15years, its useful life, i.e., life for purpose of accounting should be considered as only 15years.
  3. Estimated scrap value: It is estimated as the net realisable value of an asset at the end of its useful life. It is deducted from the total cost of an asset and the difference is written off over the useful life of the asset. For example, Furniture acquired at Rs.1,30,000, its useful life is estimated to be 10years and it is estimated scrap value Rs.10,000.

    Depreciation per annum= 1,30,000-10,000/10 years= 12,000

Solution SA 5

Straight Line Method

Written Down Value Method

Depreciation is calculated on the original cost of an asset.

Depreciation is calculated on the reducing balance, i.e., the book value of an asset.

Equal amount of depreciation is charged each year over the useful life of the asset.

Diminishing amount of depreciation is charged each year over the useful life of the asset.

Book value of the asset becomes zero at the end of its effective life.

Book value of the asset can never be zero.

It is suitable for the assets such as patents, copyright, land and buildings which have lesser possibility of obsolescence and lesser repair charges.

It is suitable for assets which needs more repair in the later years such as plant and machinery and car.

As depreciation remains same over the years but repair cost increases in the later years, there will be unequal effect over the life of the asset.

As depreciation cost is high and repairs are less in the initial years but in the latter years the repair costs increase and depreciation cost decreases, there will be equal effect over the life of the asset.

It is not recognised under the income tax act.

It is recognised under the income tax act.

 

 

Solution SA 6

The written down value method is most appropriate to overcome the burden of the profit and loss account because of high depreciation and repair costs over the years of the asset. The cost of depreciation reduces and the repair and maintenance expenses increase over the years. However, the entire burden will not get ease to the management.

Solution SA 7

The effects of depreciation on Profit and Loss Account are as follows:

  1. An increase in depreciation will be debited in the profit and loss account which reduces net profit.
  2. Hence total expenses increase which leads to an excess of debit over credit balance.

The effects of depreciation on Balance Sheet are as follows:

  1. The original cost or book value of the concerned asset gets reduced.
  2. The overall balance of asset's column in the balance sheet gets reduced.

Solution SA 8

 

Provision

Reserve

It is charge against profit.

It is an appropriation of profit.

It is created to meet a specific liability or contingencies.

It is made for strengthening the financial position of the business. Some reserves are also mandatory under law.

It is recorded on the debit side of profit and loss account.

It is recorded on the credit side of the profit and loss appropriation account.

It can be shown either (i) by way of deduction from the item on the assets side for which it is created, or

(ii) in the liabilities side along with the current liabilities.

It is shown on the liabilities side after capital.

It cannot be utilized for dividend distribution.

It can be utilized for dividend distribution.

It is never invested outside the business.

It can be invested outside the business.

It reduces net profits.

It reduces only divisible profit.

 

 

Solution SA 9

Four examples of provision are given below.

  1. Provision for bad and doubtful debts
  2. Provision for discount on debtors
  3. Provision for depreciation
  4. Provision for tax

Four examples of reserve are given below.

  1. General reserve
  2. Capital redemption reserve
  3. Dividend equalisation reserve
  4. Debenture redemption reserve

Solution SA 10

Revenue Reserve

Capital Reserve

It is formed out of revenue profit which is earned from normal activities of business operations.

It is formed out of capital profit which is a gain from other than normal activities of business operations, such as sale of fixed assets.

It can be used for distribution of dividend.

It cannot be used for distribution of dividend.

It is created for increasing the financial position of the business.

It is created for the purpose of the Companies Act.

 

Solution SA 11

Examples of revenue reserve are as follows:

  1. General reserve
  2. Investment equalisation reserve
  3. Dividend equalisation reserve
  4. Debenture reserve

 

Examples of capital reserve are as follows:

  1. Issues of shares at premium
  2. Profit on forfeiture of shares
  3. Profit on sale of fixed assets
  4. Profit on redemption of debentures

Solution SA 12

 

Specific Reserve

General Reserve

It is created for specific purpose.

It is not created for specific purpose.

It is not available for any future contingencies or expansion of business. It is utilised only for that purpose for which it is created.

It is available for any future contingencies or expansion of business. It strengthens the financial position.

Dividend equalisation reserve, debenture redemption reserve, development rebate reserves.

Contingency reserve and general reserve

 

Solution SA 13

Secret reserves are created by overstating liabilities or understating assets which are not shown in the balance sheet. This will reduce tax liabilities, because the liabilities are overstated. It is created by management to avoid competition by reducing profit. Creation of secret reserve is not allowed by Companies Act, 1956 which requires full disclosure of all material facts and accounting policies while preparing final statements.

Solution LA 1

Depreciation means fall in book value of depreciable fixed asset because of

  1. wear and tear of the asset,
  2. passage/efflux of time,
  3. obsolescence, or
  4. accident.

 

 

The need for providing depreciation is:

  1. To ascertain the correct profit: Correct profit or loss can be ascertained when all the expenses and losses incurred for earning revenues are charged to Profit and Loss Account. Assets are used for earning revenues and its cost is charged in form of depreciation from Profit and Loss Account.
  2. To show true and fair view of the financial position: If depreciation is not charged, assets will be shown at higher value than their actual value in the balance sheet. Consequently, the balance sheet will not reflect true and fair view of financial statements.
  3. To retain, out of profit, funds for replacement: Unlike other expenses, depreciation is non cash expense. So, the amount of depreciation debited to the profit and loss account will be retained in the business. These funds will be available for replacement of fixed assets when its useful life ends.
  4. To ascertain correct cost of production: Depreciation on the assets, which are engaged in production, is included in the cost of production. If depreciation is not charged, the cost of production is underestimated, which will lead to low selling price and thus leads to low profit.
  5. To meet the legal requirement: To comply with the provisions of the Companies Act and Income Tax Act, it is necessary to charge depreciation.

 

 

The causes of depreciation are as stated below:

  1. Use of Asset i.e., wear and tear: Due to constant use of the fixed assets there exist a normal wear and tear that leads to fall in the value of the assets.
  2. Passage/Efflux of Time: Whether assets are used or not, with the passage of time, its effective life will decrease.
  3. Obsolescence: Due to new technologies, innovations and inventions, assets purchased today may become outdated by tomorrow which leads to the obsolescence of fixed assets.
  4. Accidents: An asset may lose its value due to mishaps such as a fire accident, theft or by natural calamities and they are permanent in nature.

Solution LA 2

The two methods of depreciation are

  1. Fixed percentage on original cost or straight line method
  2. Fixed percentage on diminishing balance or written down value method

 

Straight Line Method

According to this method, a fixed and equal amount is charged as depreciation for every accounting period during the life time of an asset. This method is based on the assumption of equal usage of time over asset's entire useful life. Hence, the amount of depreciation is same from period to period over the life of the asset.

 

Depreciation amount can be calculated by using the following formula:

If the asset has a residual value at the end of its useful life, the amount to be written of every year is as follows:

Depreciation = Cost of asset - Estimated net residual value / No. of years of expected life

If the annual depreciation amount is given then we can calculate the rate of depreciation as follows:

Rate of depreciation = Annual depreciation amount / Cost of asset * 100

 

Advantages of Straight Line Method

  1. Simple to calculate the depreciation amount
  2. Assets can be depreciated up to the estimated scrap value
  3. Easy to understand the amount of depreciation
  4. Every year, the same amount of depreciation is debited to profit and loss account, and hence the effect on profit and loss account will remain the same.

 

Disadvantages of Straight Line Method

  1. Interest on capital invested in assets is not provided in this method.
  2. Over the years, the work efficiency of assets decreases and repair expenses increases. Therefore, there is burden on the profit and loss account.
  3. Book value of the assets becomes zero but still the assets are used in the business.

 

Written Down Value Method

In this method depreciation is charged on the book value of the asset and the amount of depreciation reduces year after year. It implies that a fixed rate on the written down value of the asset is charged as depreciation every year over the expected useful life of the asset. The rate of depreciation is applicable to the book value but not to the cost of asset.

Rate of depreciation can be ascertained on the basis of cost, scrap value and useful life of the asset as follows:

  

Where, R is the rate of depreciation in percent, n is the useful life of the asset; S is the scrap value at the end of useful life and C is the cost of the asset.

Advantages of Written Down Value Method

  1. The profit and loss account of depreciation and repair expenses has same weightage throughout the useful life of asset because depreciation decreases with an increase in repair expenses. 
  2. Since the benefits from asset keep on decreasing, the cost of asset is allocated rationally.
  3. This method is most favorable for those assets which require increased repairs and maintenance expenses over the years.
  4. This method is widely accepted under the Income Tax Act.

 

Disadvantages of Written Down Value Method

  1. The value of assets can never be zero even though it is discarded.
  2. In this method, it is difficult to calculate depreciation.
  3. There is no provision of interest on capital invested in use of assets.

 

Difference between Straight Line and Written Down Value Method

Straight Line Method 

Written Down Value Method 

Depreciation is calculated on the original cost of fixed asset

Depreciation is calculated on the book value (i.e. original cost less depreciation) of fixed asset

Amount of depreciation remains constant for all years

Amount of depreciation keeps on decreasing year after year

At the end of the useful life of an asset, the balance in the asset account will reduce to zero

At the end of the useful life of an asset, the balance in the asset account will not reduce to zero

It is not accepted by Income Tax Law

It is accepted by Income Tax Law

It is suitable for assets which get completely depreciated on the account of expiry of its useful life

It is suitable for assets which require more and more repairs in the later stage of its useful life

Rate of depreciation is easy to calculate

Rate of depreciation is difficult to calculate

 

 

Solution LA 3

The two methods of recording depreciation are as follows:

  1. When Depreciation is Charged or Credited to the Assets Account

In this method, depreciation is deducted from the asset value and charged (debited) to profit and loss account. Hence the asset value is reduced by the amount of depreciation.

Journal entries for recording under this method are as follows:

Asset A/c

Dr.

------To Cash/Bank A/c

(Being the asset purchased and the cost of an asset including installation expenses and freight)

 

Depreciation A/c

Dr.

------To Asset A/c

 

(Being the amount of depreciation charged)

 

Profit and Loss A/c

Dr.

------To Depreciation A/c

 

(Being the depreciation amount transferred to profit and loss account)

 

 

In the Balance sheet, asset appears at its written down value which is cost less depreciation charged till date. In this method, the original cost of an asset and the total amount of depreciation which has been charged cannot ascertain from this balance sheet.

  1. When Depreciation is Credited to Provision for Depreciation Account

In this method, depreciation is credited to the provision for depreciation account or accumulated depreciation account every year. Depreciation is accumulated in a separate account instead of adjusting into the asset account at the end of each accounting period. In the balance sheet, the asset will continue to appear at the original cost every year. Thus, the balance sheet shows the original cost of the asset and the total amount of depreciation charged on asset.

Journal entries for recording under this method are as follows:

 

 

Asset A/c

Dr.

------To Cash/Bank/Vendor A/c

(Being the asset purchased and the cost of an asset including installation expenses and freight)

 

Depreciation A/c

Dr.

------To Provision for Depreciation A/c

 

(Being the amount of depreciation charged)

 

Profit and Loss A/c

Dr.

------To Depreciation A/c

 

(Being the depreciation amount to transferred profit and loss account)

 

 

Depreciation, Provisions and Reserves Exercise 271

Solution LA 4

  1. Historical (Original) Cost of the Asset: The total cost of an asset is taken into consideration for ascertaining the amount of depreciation. The total cost of an asset include all expenses incurred up to the point the asset is ready for use like freight expenses and installation charges.

    Total Cost =Purchase Price+ Freight Expenses+ Installation Charges.

  2. Estimated Net Residual Value: It is estimated as the net realisable value of an asset at the end of its useful life. It is deducted from the total cost of an asset and the difference is written off over the useful life of the asset. For example, Furniture acquired at Rs.1,30,000, its useful life is estimated to be 10years and it is estimated scrap value Rs.10,000.

    Depreciation p.a.=  1,30,000-10,000/10 Years = Rs.12,000

  3. Estimated Useful Life: Every asset has its useful life other than its physical life (in terms of number of years, units, etc.), used by a business. The asset may exist physically but may not be able to produce the goods at a reasonable cost. For example, an asset is likely to lose its useful value within 15years, its useful life, i.e., life for purpose of accounting should be considered as only 15years.

Solution LA 5

Types of Reserves

  1. Revenue Reserve: It is an amount set aside out of revenue profits for distribution of dividends. For example, general reserve, investment fluctuation fund, capital reserve and workmen compensation fund. It is not a charge against profit but it is appropriation of profit shown in the profit and loss account. It is beneficial for the smooth function of the business. The retention of profit in the form of reserves reduces the amount of profit to distribute among the business owners. This is further classified in to general reserve and specific reserve.
    1. General reserve means a reserve which is not maintained for specific purpose. It helps to strengthen the financial status of the business. It is also known as free reserve and contingency reserve.
    2. Specific reserve means a reserve which is maintained for specific purpose. For example, dividend equalisation reserve is created to maintain dividend rate. This reserve amount is utilised to maintain the rate dividend in the year of low profit. Likewise, the workmen compensation fund is maintained to provide claims of the workers, investment fluctuation fund is used at times of decline in the value of investment and debenture redemption reserve is used to provide funds for redemption of debentures.

 

  1. Capital Reserve: It is an amount set aside out of capital profits which is not available for distribution as dividend among the shareholders. It is used for writing capital losses/issue of bonus share in a company. Examples of capital reserves are
    1. Profit prior to incorporation
    2. Premium on issue of shares or debentures
    3. Profit on redemption of debenture
    4. Profit on forfeiture of share
    5. Profit on sale of fixed assets
    6. Capital redemption reserve
    7. Profit on revaluation of fixed assets and liabilities

Solution LA 6

Provision is an amount which is set aside by charging it to profit for the purpose of providing for any known liability or uncertain loss or expense. The amount of which cannot be determined with certainty is also referred to as provision. Few examples are provision for depreciation, provision for doubtful debts and provision for discount on bad debtors.

The main objective of provision is to account all expenses and losses. Through the creation of provision account, the amount of liability, losses and expenses are estimated and accounted for the accounting period. Therefore, the true profit and loss is ascertained, liabilities and assets are presented with correct values.

 

Importance of Provision

  1. To meet anticipated losses and liabilities: Provision is created to meet the anticipated losses and liabilities such as provision for doubtful debts, provision for discount on debtors and provision for taxation.
  2. To meet known losses and liabilities: Provision is created to meet known losses and liabilities such as provision for repairs and renewals.
  3. To present correct financial statements: To present a true and fair view of profit and financial statement, the business must maintain provision for known liabilities and losses.

Therefore, provision is necessarily to be created to ascertain the current income or profit. Also, it is considered as a charge against revenue or profits.

 

Accounting Treatment

Provision is a charge against the profit which is debited in the profit and loss account. In the balance sheet, the amount of provision may be shown on the asset side by deducting from the relevant asset or on the liability side along with the current liabilities.

  1. Treatment on asset side- Provision for doubtful debts is deducted from the amount of sundry debtors and the provision for depreciation is deducted from the relevant asset.
  2. Treatment on liability side- Provision for repairs and charges are shown along with the current liabilities.

Solution NUM 1

 

Books of Bajrang Marbles

Machinery Account 

Dr.

 

 

 

 

 

 

Cr.

Date

Particulars

J.F.

Amount Rs. 

Date

Particulars

J.F.

Amount Rs. 

2010

 

 

 

2011

 

 

 

Apr 01

To Bank A/c

 

3,00,000

Mar31

By Depreciation A/c

 

28,000

 

 

 

 

Mar31

By Balance c/d

 

2,72,000

 

 

 

3,00,000

 

 

 

3,00,000

2011

 

 

 

2012

 

 

 

Apr01

To Balance b/d

 

2,72,000

Mar31

By Depreciation A/c

 

28,000

 

 

 

 

Mar 31

By Balance c/d

 

2,44,000

 

 

 

2,72,000

 

 

 

2,72,000

2012

 

 

 

2013

 

 

 

Apr 01

To Balance b/d

 

2,44,000

Mar 31

By Depreciation A/c

 

28,000

 

 

 

 

Mar 31

By Balance c/d

 

2,16,000

 

 

 

2,44,000

 

 

 

2,44,000

2013

 

 

 

2014

 

 

 

Apr 01

To Balance b/d

 

2,16,000

Mar 31

By Depreciation A/c

 

28,000

 

 

 

 

Mar 31

By Balance c/d

 

1,88,000

 

 

 

2,16,000

 

 

 

2,16,000

 

 

 

Depreciation Account

Dr.

 

 

 

 

 

 

Cr.

Date

Particulars

J.F.

Amount Rs. 

Date

Particulars

J.F.

Amount Rs. 

2011

 

 

 

2011

 

 

 

Mar 31

To Machinery A/c

 

28,000

Mar 31

By Profit and Loss A/c

 

28,000

 

 

 

28,000

 

 

 

28,000

2012

 

 

 

2012

 

 

 

Mar 31

To Machinery A/c

 

28,000

Mar 31

By Profit and Loss A/c

 

28,000

 

 

 

28,000

 

 

 

28,000

2013

 

 

 

2013

 

 

 

Mar 31

To Machinery A/c

 

28,000

Mar 31

By Profit and Loss A/c

 

28,000

 

 

 

28,000

 

 

 

28,000

2014

 

 

 

2014

 

 

 

Mar 31

To Machinery A/c

 

28,000

Mar 31

By Profit and Loss A/c

 

28,000

 

 

 

28,000

 

 

 

28,000

 

 

Working notes :

1. Calculation of annual depreciation

Depreciation p.a.

= Cost-Scrap Value/Estimated Life of Assets(years)

 

=(2,80,000+10,000+10,000)-20,000/10

 

= Rs.28,000 per annum

-------------------- 

Books of Bajrang Marbles 

Machinery Account 

Dr.

 

 

 

 

 

 

Cr.

Date

Particulars

J.F.

Amount Rs. 

Date

Particulars

J.F.

Amount Rs. 

2010

 

 

 

2011

 

 

 

Apr 01

To Bank A/c

 

3,00,000

Mar 31

By Balance c/d

 

3,00,000

 

 

 

3,00,000

 

 

 

3,00,000

2011

 

 

 

2012

 

 

 

Apr 01

To Balance b/d

 

3,00,000

Mar 31

By Balance c/d

 

3,00,000

 

 

 

3,00,000

 

 

 

3,00,000

2012

 

 

 

2013

 

 

 

Apr 01

To Balance b/d

 

3,00,000

Mar 31

By Balance c/d

 

3,00,000

 

 

 

3,00,000

 

 

 

3,00,000

2013

 

 

 

2014

 

 

 

Apr 01

To Balance b/d

 

3,00,000

Mar 31

By Balance c/d

 

3,00,000

 

 

 

3,00,000

 

 

 

3,00,000

 

 

 

Provision for Depreciation Account 

Dr.

 

 

 

 

 

 

Cr.

Date

Particulars

J.F.

Amount Rs. 

Date

Particulars

J.F.

Amount Rs. 

2011

 

 

 

2011

 

 

 

Mar 31

To Balance c/d

 

28,000

Mar.31

By Depreciation A/c

 

28,000

 

 

 

28,000

 

 

 

28,000

2012

 

 

 

2011

 

 

 

Mar 31

To Balance c/d

 

56,000

Apr 01

By Balance b/d

 

28,000

 

 

 

 

2012

 

 

 

 

 

 

 

Mar 31

By Depreciation A/c

 

28,000

 

 

 

56,000

 

 

 

56,000

2013

 

 

 

2012

 

 

 

Mar 31

To Balance c/d

 

84,000

Apr 01

By Balance b/d

 

56,000

 

 

 

 

2013

 

 

 

 

 

 

 

Mar 31

By Depreciation A/c

 

28,000

 

 

 

84,000

 

 

 

84,000

2014

 

 

 

2013

 

 

 

Mar 31

To Balance c/d

 

1,12,000

Apr 01

By Balance b/d

 

84,000

 

 

 

 

2014

 

 

 

 

 

 

 

Mar 31

By Depreciation A/c

 

28,000

 

 

 

1,12,000

 

 

 

1,12,000

 

 

Depreciation Account 

Dr.

 

 

 

 

 

 

Cr.

Date

Particulars

J.F.

Amount Rs. 

Date

Particulars

J.F.

Amount Rs. 

2011

 

 

 

2011

 

 

 

Mar 31

To Provision for Depreciation A/c

 

28,000

Mar 31

By Profit and Loss A/c

 

28,000

 

 

 

28,000

 

 

 

28,000

2012

 

 

 

2012

 

 

 

Mar 31

To Provision for Depreciation A/c

 

28,000

Mar 31

By Profit and Loss A/c

 

28,000

 

 

 

28,000

 

 

 

28,000

2013

 

 

 

2013

 

 

 

Mar 31

To Provision for Depreciation A/c

 

28,000

Mar 31

By Profit and Loss A/c

 

28,000

 

 

 

28,000

 

 

 

28,000

2014

 

 

 

2014

 

 

 

Mar 31

To Provision for Depreciation A/c

 

28,000

Mar 31

By Profit and Loss A/c

 

28,000

 

 

 

28,000

 

 

 

28,000

 

 

Solution NUM 2

 

 

Books of Ashok Ltd.

Machinery Account 

Dr.

 

 

 

 

 

 

Cr.

Date

Particulars

J.F.

Amount Rs. 

Date

Particulars

J.F.

Amount Rs. 

2010

 

 

 

2010

 

 

 

Jul01

To Bank A/c

 

1,20,000

Dec 31

By Depreciation A/c

 

4,500

 

 

 

 

Dec 31

By Balance c/d

 

1,15,500

 

 

 

1,20,000

 

 

 

1,20,000

2011

 

 

 

2011

 

 

 

Jan 01

To Balance b/d

 

1,15,500

Dec 31

By Depreciation A/c

 

9,000

 

 

 

 

Dec 31

By Balance c/d

 

1,06,500

 

 

 

1,15,500

 

 

 

1,15,500

2012

 

 

 

2012

 

 

 

Jan 01

To Balance b/d

 

1,06,500

Dec 31

By Depreciation A/c

 

9,000

 

 

 

 

Dec 31

By Balance c/d

 

97,500

 

 

 

1,06,500

 

 

 

1,06,500

2013

 

 

 

 

 

 

 

Jan 01

To Balance b/d

 

97,500

 

 

 

 

 

 

Depreciation Account 

Dr.

 

 

 

 

 

 

Cr.

Date

Particulars

J.F.

Amount Rs. 

Date

Particulars

J.F.

Amount Rs. 

2010

 

 

 

2010

 

 

 

Dec 31

To Machinery A/c

 

4,500

Dec 31

By Profit and Loss A/c

 

4,500

 

 

 

4,500

 

 

 

4,500

2011

 

 

 

2011

 

 

 

Dec 31

To Machinery A/c

 

9,000

Dec 31

By Profit and Loss A/c

 

9,000

 

 

 

9,000

 

 

 

9,000

2012

 

 

 

2012

 

 

 

Dec 31

To Machinery A/c

 

9,000

Dec 31

By Profit and Loss A/c

 

9,000

 

 

 

9,000

 

 

 

9,000

 

Working Notes :

1. Calculation of annual depreciation

Depreciation p.a.

= Cost-Scrap Value/Estimated Life of Asset (Years)

 

= (1,08,000+12,000)-12,000/12 Years

 

=Rs.9,000 per annum

 

Solution NUM 3

 

 

Books of Reliance Ltd 

Machinery Account 

Dr.

 

 

 

 

 

 

Cr.

Date

Particulars

J.F.

Amount Rs. 

Date

Particulars

J.F.

Amount Rs. 

2011

 

 

 

2011

 

 

 

Oct 01

To Bank A/c

 

84,000

Dec 31

By Balance c/d

 

84,000

 

 

 

84,000

 

 

 

84,000

2012

 

 

 

2012

 

 

 

Jan 01

To Balance b/d

 

84,000

Dec 31

By Balance c/d

 

84,000

 

 

 

84,000

 

 

 

84,000

2013

 

 

 

2013

 

 

 

Jan 01

To Balance b/d

 

84,000

Dec 31

By Balance c/d

 

84,000

 

 

 

84,000

 

 

 

84,000

 

 

Provisions for Depreciation Account 

Dr.

 

 

 

 

 

 

Cr.

Date

Particulars

J.F.

Amount Rs. 

Date

Particulars

J.F.

Amount Rs. 

2011

 

 

 

2011

 

 

 

Dec 31

To Balance c/d

 

1,316

Dec 31

By Depreciation A/c

 

1,316

 

 

 

1,316

 

 

 

1,316

2012

 

 

 

2012

 

 

 

Dec 31

To Balance c/d

 

6,583

Jan 01

By Balance b/d

 

1,316

 

 

 

 

Dec 31

By Depreciation A/c

 

5,267

 

 

 

6,583

 

 

 

6,583

2013

 

 

 

2013

 

 

 

Dec 31

To Balance c/d

 

11,850

Jan 01

By Balance b/d

 

6,583

 

 

 

 

Dec 31

By Depreciation A/c

 

5,267

 

 

 

11,850

 

 

 

11,850

 

 

 

 

2013

 

 

 

 

 

 

 

Jan.01

By Balance b/d

 

11,850

 

Working notes:

Calculation of annual depreciation

Depreciation p.a.

=Cost-Scrap Value/Estimated Life of Asset (years)

 

=(56,000+28,000)-5,000/15

 

=Rs.5,267 per annum

 

 

Calculation of annual depreciation

Depreciation p.a.

=Cost-Scrap Value/Estimated Life of Asset (years)

 

=(56,000+28,000)-5,000/15

 

=Rs.5,267 per annum

 

 

Scrap Value

= Salvage Value- estimated cost to recover the salvage value

 

=Rs.6,000-Rs.1,000

 

=Rs.5,000

 

 

Solution NUM 4

 

Books of Berlia Ltd.

Machinery Account (Original Cost Method) 

Dr.

 

 

 

 

 

 

 

Cr.

Date

Particulars

J.F.

Amount Rs. 

Date

Particulars

 

J.F.

Amount Rs. 

2015

 

 

 

2015

 

 

 

 

Jul 01

To Bank A/c 

 

85,000

Dec 31

By Depreciation A/c

 

 

 

 

(56,000 + 24,000 + 5,000)

 

 

 

Machine 1 (6m)

4,250

 

4,250

 

 

 

 

Dec 31

By Balance c/d

 

 

80,750

 

 

 

85,000

 

 

 

 

85,000

 

 

 

 

 

 

 

 

 

2016

 

 

 

2016

 

 

 

 

Jan 01

To Balance b/d

 

80,750

Dec 31

By Depreciation A/c

 

 

 

Sep 01

To Bank A/c

 

2,60,000

 

Machine 1

8,500

 

 

 

(2,50,000 + 10,000)

 

 

 

Machine 2 (4m)

8,667

 

17,167

 

 

 

 

Dec 31

By Balance c/d

 

 

3,23,583

 

 

 

3,40,750

 

 

 

 

3,40,750

2017

 

 

 

2017

 

 

 

 

Jan 01

To Balance b/d

 

3,23,583

Dec 31

By Depreciation A/c

 

 

 

 

 

 

 

 

Machine 1

8,500

 

 

 

 

 

 

 

Machine 2

26,000

 

34,500

 

 

 

 

Dec 31

By Balance c/d

 

 

2,89,083

 

 

 

3,23,583

 

 

 

 

3,23,583

2018

 

 

 

2018

 

 

 

 

Jan 01

To Balance b/d

 

2,89,083

Dec 31

By Depreciation A/c

 

 

 

 

 

 

 

 

Machine 1

8,500

 

 

 

 

 

 

 

Machine 2

26,000

 

34,500

 

 

 

 

Dec 31

By Balance c/d

 

 

2,54,583

 

 

 

2,89,083

 

 

 

 

2,89,083

 

 

Depreciation Account 

Dr.

 

 

 

 

 

 

 Cr.

Date

Particulars

J.F.

Amount Rs. 

Date

Particulars

J.F.

Amount Rs. 

2015

 

 

 

2015

 

 

 

Dec 31

To Machinery A/c

 

4,250

Dec 31

By Profit and Loss A/c

 

4,250

 

 

 

4,250

 

 

 

4,250

2016

 

 

 

2016

 

 

 

Dec 31

To Machinery A/c

 

17,167

Dec 31

By Profit and Loss A/c

 

17,167

 

 

 

17,167

 

 

 

17,167

2017

 

 

 

2017

 

 

 

Dec 31

To Machinery A/c

 

34,500

Dec 31

By Profit and Loss A/c

 

34,500

 

 

 

34,500

 

 

 

34,500

2018

 

 

 

2018

 

 

 

Dec 31

To Machinery A/c

 

34,500

Dec 31

By Profit and Loss A/c

 

34,500

 

 

 

34,500

 

 

 

34,500

 

Working Notes :

Calculation of Annual Depreciation

 

1.

Depreciation (p.a.) on Machinery Purchased on July 01,2015

 

Depreciation p.a.=Cost-Scrap Value/Estimated Life of Asset (years) 

 

-=(56,000+24,000+5,000)*10%

 

=Rs.8,500 per annum

2.

Depreciation on Machinery purchased on July 01, 2015 for the year 2015 (6 month)

 

=Rs.8,500p.a. *6/12

 

=Rs.4,250

3.

Depreciation (p.a.) Machinery purchased on September 01,2016

 

Depreciation p.a.=Cost-Scrap Value/Estimated Life of Asset (years)

 

=(2,50,000+10,000)*10%

 

=Rs.26,000 per annum

4.

Depreciation on Machinery purchased on September 01,2016 for the year 2016 (4 month)

 

=Rs.26,000*4/12

 

=Rs.8667

 

 

 

 

Books of Berlia Ltd. 

Machinery Account (Written Down value method) 

Dr.

 

 

 

 

 

 

 

Cr.

Date

Particulars

J.F.

Amount Rs. 

Date

Particulars

 

J.F.

Amount Rs. 

2015

 

 

 

2015

 

 

 

 

Jul 01

To Bank A/c 

 

85,000

Dec 31

By Depreciation A/c

 

 

4,250

 

(56,000 + 24,000 + 5,000)

 

 

Dec 31

By Balance c/d

 

 

80,750

 

 

 

85,000

 

 

 

 

85,000

2016

 

 

 

2016

 

 

 

 

Jan 01

To Balance b/d

 

80,750

Dec 31

By Depreciation A/c

 

 

 

Sep 01

To Bank A/c

 

 

 

 

 

 

 

 

 

(2,50,000+10,000)

 

 

 

(80750*10%)

8,075

 

 

 

 

 

 

 

Machine 2

(260,000*10%*4/12)

 

8,667

 

 

16,742

 

 

 

 

Dec 31

By Balance c/d

 

 

 

 

 

 

 

 

Machine 1

(80,750-8,075)

 

72,675

 

 

 

 

 

 

 

Machine 2

(2,60,000-8,667)

 

2,51,333

 

 

3,24,008

 

 

 

3,40,750

 

 

 

 

3,40,750

2017

 

 

 

2017

 

 

 

 

Jan 01

To Balance b/d

 

3,24,008

Dec 31

By Depreciation A/c

 

 

 

 

 

 

 

 

Machine 1

(72,675*10%)

 

7,268

 

 

 

 

 

 

 

Machine 2

(2,51,333*10%)

 

25,133

 

 

32,401

 

 

 

 

Dec 31

By Balance c/d

 

 

 

 

 

 

 

 

Machine 1

(72,675-7,268)

 

65,407

 

 

 

 

 

 

 

Machine 2

(2,51,333-25,133)

 

2,26,200

 

 

2,91,607

 

 

 

3,24,008

 

 

 

 

3,24,008

2018

 

 

 

2018

 

 

 

 

Jan 01

To Balance b/d

 

2,91,607

Dec 31

By Depreciation A/c

 

 

 

 

 

 

 

 

 Machine 1

 (65,407*10%)

 

6,541

 

 

 

 

 

 

 

 Machine 2

 (2,26,200*10%)

 

22,620

 

 

29,161

 

 

 

 

Dec 31

By Balance c/d

 

 

 

 

 

 

 

 

 Machine 1

 (65,407-6,541)

 

58,866

 

 

 

 

 

 

 

 Machine 2

 (2,26,200-22,620)

 

2,03,580

 

 

2,62,446

 

 

 

2,91,607

 

 

 

 

2,91,607

 

 

Depreciation Account 

Dr.

 

 

 

 

 

 

Cr.

Date

Particulars

J.F.

Amount Rs. 

Date

Particulars

J.F.

Amount Rs. 

2015

 

 

 

2015

 

 

 

Dec 31

To Machinery A/c

 

4,250

Dec 31

By Profit and Loss A/c

 

4,250

 

 

 

4,250

 

 

 

4,250

2016

 

 

 

2016

 

 

 

Dec 31

To Machinery A/c

 

16,742

Dec 31

By Profit and Loss A/c

 

16,742

 

 

 

16,742

 

 

 

16,742

2017

 

 

 

2017

 

 

 

Dec 31

To Machinery A/c

 

32,401

Dec 31

By Profit and Loss A/c

 

32,401

 

 

 

32,401

 

 

 

32,401

2018

 

 

 

2018

 

 

 

Dec 31

To Machinery A/c

 

29,161

Dec 31

By Profit and Loss A/c

 

29,161

 

 

 

29,161

 

 

 

29,161

 

Depreciation, Provisions and Reserves Exercise 272

Solution NUM 5

 

 

Book of Ganga Ltd 

Machinery Account 

Dr.

 

 

 

 

 

 

 

Cr.

Date

Particulars

J.F.

Amount Rs. 

Date

Particulars

 

J.F.

Amount Rs. 

2014

 

 

 

2014

 

 

 

 

Jan 01

To Bank A/c

(5,50,000 + 50,000)

 

 

6,00,000

Dec 31

By Depreciation A/c

 

 

 

Sept 01

To Bank A/c

 

3,70,000

 

Machine 1

60,000

 

 

 

 

 

 

 

Machine 2 (4months)

12,333

 

72,333

 

 

 

 

Dec 31

By Balance c/d

 

 

8,97,667

 

 

 

9,70,000

 

 

 

 

9,70,000

2015

 

 

 

2015

 

 

 

 

Jan 01

To Balance b/d

 

8,97,667

Dec 31

By Depreciation A/c

 

 

 

May 01

To Bank A/c

 

8,40,000

 

Machine 1

60,000

 

 

 

 

 

 

 

Machine 2

37,000

 

 

 

 

 

 

 

Machine 3 (8months)

56,000

 

1,53,000

 

 

 

 

Dec 31

By Balance c/d

 

 

15,84,667

 

 

 

17,37,667

 

 

 

 

17,37,667

2016

 

 

 

2016

 

 

 

 

Jan 01

To Balance b/d

 

15,84,667

Dec 31

By Depreciation A/c

 

 

 

 

 

 

 

 

Machine 1

60,000

 

 

 

 

 

 

 

Machine 2

37,000

 

 

 

 

 

 

 

Machine 3

84,000

 

1,81,000

 

 

 

 

Dec 31

By Balance c/d

 

 

14,03,667

 

 

 

15,84,667

 

 

 

 

15,84,667

2017

 

 

 

2017

 

 

 

 

Jan 01

To Balance b/d

 

14,03,667

Dec 31

By Depreciation A/c

 

 

 

 

 

 

 

 

Machine 1

60,000

 

 

 

 

 

 

 

Machine 2

37,000

 

 

 

 

 

 

 

Machine 3

84,000

 

1,81,000

 

 

 

 

Dec 31

By Balance c/d

 

 

12,22,667

 

 

 

14,03,667

 

 

 

 

14,03,667

 

 

Depreciation Account 

Dr.

 

 

 

 

 

 

Cr.

Date

Particulars

J.F.

Amount Rs. 

Date

Particulars

J.F.

Amount Rs. 

2014

 

 

 

2014

 

 

 

Dec 31

To Machinery A/c

 

72,333

Dec 31

By Profit and Loss A/c

 

72,333

 

 

 

72,333

 

 

 

72,333

2015

 

 

 

2015

 

 

 

Dec 31

To Machinery A/c

 

1,53,000

Dec 31

By Profit and Loss A/c

 

1,53,000

 

 

 

1,53,000

 

 

 

1,53,000

2016

 

 

 

2016

 

 

 

Dec 31

To Machinery A/c

 

1,81,000

Dec 31

By Profit and Loss A/c

 

1,81,000

 

 

 

1,81,000

 

 

 

1,81,000

2017

 

 

 

2017

 

 

 

Dec 31

To Machinery A/c

 

1,81,000

Dec 31

By Profit and Loss A/c

 

1,81,000

 

 

 

1,81,000

 

 

 

1,81,000

 

Working Notes : Calculation of Annual Depreciation

 

Machinery I 

Original cost on 1Jan, 2014 (5,50,000+50,000)=6,00,000

10% Depreciation for 2014

60,000

 

10% Depreciation for 2015

60,000

 

10% Depreciation for 2016

60,000

 

10% Depreciation for 2017

60,000

2,40,000

Machinery II  

Original cost on 1Sep, 2014 =3,70,000

10% Depreciation for 2014 4months

12,330

 

10% Depreciation for 2015

37,000

 

10% Depreciation for 2016

37,000

 

10% Depreciation for 2017

37,000

1,23,330

Machinery III

Original cost on 1May, 2015 =8,40,000

10% Depreciation for 2015 8months

56,000

 

10% Depreciation for 2016

84,000

 

10% Depreciation for 2017

84,000

2,24,000

Total

 

5,87,330

 

 

 

Machinery Account 

Dr.

 

 

 

 

 

 

Cr.

Date

Particulars

J.F.

Amount Rs. 

Date

Particulars

J.F.

Amount Rs. 

2014

 

 

 

2014

 

 

 

Jan 01

To Bank A/c

(5,50,000 + 50,000)

 

6,00,000

 

 

 

 

Sept 01

To Bank A/c

 

3,70,000

Dec 31

By Balance c/d

 

9,70,000

 

 

 

9,70,000

 

 

 

9,70,000

2015

 

 

 

2015

 

 

 

Jan 01

To Balance b/d

 

9,70,000

 

 

 

 

May 01

To Bank A/c

 

8,40,000

Dec 31

By Balance c/d

 

18,10,000

 

 

 

18,10,000

 

 

 

18,10,000

2016

 

 

 

2016

 

 

 

Jan 01

To Balance b/d

 

18,10,000

Dec 31

By Balance c/d

 

18,10,000

 

 

 

18,10,000

 

 

 

18,10,000

2017

 

 

 

2017

 

 

 

Jan 01

To Balance b/d

 

18,10,000

Dec 31

By Balance c/d

 

18,10,000

 

 

 

18,10,000

 

 

 

18,10,000

 

 

 

Provision for Depreciation Account 

Dr.

 

 

 

 

 

 

Cr.

Date

Particulars

J.F.

Amount Rs. 

Date

Particulars

J.F.

Amount Rs. 

2014

 

 

 

2014

 

 

 

Dec 31

To Balance c/d

 

72,333

Dec 31

By Depreciation A/c

 

72,333

 

 

 

72,333

 

 

 

72,333

2015

 

 

 

2015

 

 

 

 

 

 

 

Jan 01

By Balance b/d

 

72,333

Dec 31

To Balance c/d

 

2,25,333

Dec 31

By Depreciation A/c

 

1,53,000

 

 

 

2,25,333

 

 

 

2,25,333

2016

 

 

 

2016

 

 

 

 

 

 

 

Jan 01

By Balance b/d

 

2,25,333

Dec 31

To Balance c/d

 

4,06,333

Dec 31

By Depreciation A/c

 

1,81,000

 

 

 

4,06,333

 

 

 

4,06,333

2017

 

 

 

2017

 

 

 

 

 

 

 

Jan 01

By Balance b/d

 

4,06,333

Dec 31

To Balance c/d

 

5,87,333

Dec 31

By Depreciation A/c

 

1,81,000

 

 

 

5,87,333

 

 

 

5,87,333

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Solution NUM 6

 

 

Books of Azad Ltd. 

Furniture Account 

Dr.

 

 

 

 

 

 

Cr.

Date

Particulars

J.F.

Amount Rs. 

Date

Particulars

J.F.

Amount Rs. 

2014

 

 

 

2015

 

 

 

Oct 01

To Bank A/c

 

4,50,000

Mar 31

By Balance c/d

 

7,50,000

2013

 

 

 

 

 

 

 

Mar 01

To Bank A/c

 

3,00,000

 

 

 

 

 

 

 

7,50,000

 

 

 

7,50,000

2015

 

 

 

2016

 

 

 

Apr 01

To Balance b/d

 

7,50,000

Mar 31

By Balance c/d

 

7,50,000

 

 

 

7,50,000

 

 

 

7,50,000

2016

 

 

 

2016

 

 

 

Apr 01

To Balance b/d

 

7,50,000

July 01

By Furniture Disposal A/c

 

4,50,000

 

 

 

 

2017

 

 

 

 

 

 

 

Mar 31

By Balance c/d

 

3,00,000

 

 

 

7,50,000

 

 

 

7,50,000

 

 

 

 

 

Accumulated Depreciation Account 

Dr.

 

Cr.

Date

Particulars

J.F.

Amount Rs. 

Date

Particulars

 

J.F.

Amount Rs. 

2015

 

 

 

2015

 

 

 

 

Mar 31

To Balance c/d

 

37,500

Mar 31

By Depreciation A/c

 

 

 

 

 

 

 

 

Furniture 1 (6 months)

33,750

 

 

 

 

 

 

 

Furniture 2 (1 months)

3,750

 

37,500

 

 

 

37,500

 

 

 

37,500

2016

 

 

 

2015

 

 

 

 

Mar 31

To Balance c/d

 

1,44,376

Apr 01

By Balance b/d

 

 

37,500

 

 

 

 

2016

 

 

 

 

 

 

 

 

Mar 31

By Depreciation A/c

 

 

 

 

 

 

 

 

Furniture 1

62,438

 

 

 

 

 

 

 

Furniture 2

44,438

 

1,06,876

 

 

 

1,44,376

 

 

 

1,44,376

2016

 

 

 

2016

 

 

 

 

July 01

To Furniture Disposal A/c

 

1,09,456

Apr 01

Balance b/d

 

 

1,44,376

2017

 

 

 

July 01

By Depreciation A/c

 

 

13,268

Mar 31

To Balance c/d

 

85,960

2017

 

 

 

 

 

 

 

 

Mar 31

By Depreciation A/c

 

 

37,772

 

 

 

1,95,416

 

 

 

1,95,416

                   

 

 

 

Furniture Disposal Account 

Dr.

 

 

 

 

 

 

Cr.

Date

Particulars

J.F.

Amount Rs. 

Date

Particulars

J.F.

Amount Rs. 

2016

 

 

 

2016

 

 

 

Jul 01

To Furniture A/c

 

4,50,000

Jul 01

By Accumulated Depreciation A/c

 

1,09,456

 

 

 

 

Jul 01

By Bank A/c

 

2,25,000

 

 

 

 

Jul 01

By Profit and Loss A/c (Loss)

 

1,15,544

 

 

 

4,50,000

 

 

 

4,50,000

 

Working Note : -

1. Calculation of Profit or Loss on sale of furniture.

Furniture 1

 

 

 

 

 

Years

Opening Balance

 

Depreciation

 

Closing Balance

 

2014 - 2015

4,50,000

- 

33,750 (6 months)

=

4,16,250

2015 - 2016

4,16,250

- 

62,438

=

3,53,812

2016 - 2017

3,53,812

- 

13,268 (3 months)

=

3,40,544

 

 

 

1,09,456

 

 

 

 

Particulars

Rs. 

Balance as on July 01,2016

3,40,544

Less : Sale on July 01,2016

(Selling Price)

2,25,000

Loss on sale of furniture

1,15,544

 

 

Solution NUM 7

 

Books of M/s Lokesh Fabrics 

Machinery Account 

Dr.

 

 

 

 

 

 

 

Cr.

Date

Particulars

J.F.

Amount Rs. 

Date

Particulars

 

J.F.

Amount Rs. 

2011

 

 

 

2012

 

 

 

 

Apr 01

To Bank A/c

 

1,00,000

Mar 31

By Depreciation A/c

 

 

 

 

 

 

 

 

Machine 1

15,000

 

15,000

 

 

 

 

Mar 31

By Balance c/d

 

 

85,000

 

 

 

1,00,000

 

 

 

 

1,00,000

2012

 

 

 

2013

 

 

 

 

Apr 01

To Balance b/d

 

85,000

Mar 31

By Depreciation A/c

 

 

 

July 01

To Bank A/c

 

2,50,000

 

Machine 1

15,000

 

 

 

 

 

 

 

Machine 2 (9 months)

28,125

 

43,125

 

 

 

 

Mar 31

By Balance c/d

 

 

2,91,875

 

 

 

3,35,000

 

 

 

 

3,35,000

2013

 

 

 

2014

 

 

 

 

Apr 01

To Balance b/d

 

2,91,875

Mar 31

By Depreciation A/c

 

 

 

 

 

 

 

 

Machine 1

15,000

 

 

 

 

 

 

 

Machine 2

37,500

 

52,500

 

 

 

 

 

(i) 15,000, (ii)37,500

 

 

 

 

 

 

 

Mar 31

By Balance c/d

 

 

2,39,375

 

 

 

2,91,875

 

 

 

 

2,91,875

2014

 

 

 

2015

 

 

 

 

Apr 01

To Balance b/d

 

2,39,375

Mar 31

By Depreciation A/c

 

 

 

 

 

 

 

 

Machine 1

15,000

 

 

 

 

 

 

 

Machine 2

37,500

 

52,500

 

 

 

 

Mar 31

By Balance c/d

 

 

1,86,875

 

 

 

2,39,375

 

 

 

 

2,39,375

2015

 

 

 

2015

 

 

 

 

Apr 01

To Balance b/d

 

1,86,875

Oct 01

By Depreciation A/c

 

 

 

 

 

 

 

 

 Machine 1 (6 months)

7,500

 

7,500

 

 

 

 

Oct 01

By Machinery Disposal A/c

 

 

32,500

 

 

 

 

2016

 

 

 

 

 

 

 

 

Mar 31

By Depreciation A/c

 

 

 

 

 

 

 

 

Machine 2

37,500

 

37,500

 

 

 

 

Mar 31

By Balance c/d

 

 

1,09,375

 

 

 

1,86,875

 

 

 

 

1,86,875

 

 

Machinery Disposal Account 

Dr.

 

 

 

 

 

 

Cr.

Date

Particulars

J.F.

Amount Rs. 

Date

Particulars

J.F.

Amount Rs. 

2015

 

 

 

2015

 

 

 

Oct 01

To Machinery A/c

 

32,500

Oct 01

By Bank A/c

 

25,000

 

 

 

 

Oct 01

By Profit and Loss A/c (Loss)

 

7,500

 

 

 

32,500

 

 

 

32,500

 

 

 

Working Note :

Calculation of Profit or Loss on sale of Machine sold on Oct 01,2015

Years

Depreciation

1 April - 31 March 2011-12

15,000

1 April - 31 March 2012-13

15,000

1 April - 31 March 2013-14

15,000

1 April - 31 March 2014-15

15,000

1April - 1 Oct 2015

7,500

 

67,500

 

Original cost

1,00,000

Less : Accumulated depreciation for 4yrs and 6 months

67,500

Book value of the Machine on Oct 01,2015

32,500

Less: Sale Proceeds

25,000

Loss on Sale of Machinery

7,500

 

Solution NUM 8

 

Books of Crystal Ltd.

Machinery Account 

Dr.

 

 

 

 

 

 

Cr.

Date

Particulars

J.F.

Amount Rs. 

Date

Particulars

J.F.

Amount Rs. 

2015

 

 

 

2015

 

 

 

Jan 01

To Balance b/d (old)

 

15,00,000

Apr 01

By Machinery Disposal A/c

 

2,00,000

July01

To Bank A/c

 

6,00,000

Dec 31

By Balance c/d

 

19,00,000

 

 

 

 

 

 

 

 

 

 

 

21,00,000

 

 

 

21,00,000

 

 

Provision For Depreciation Account 

Dr.

 

 

 

 

 

 

 

Cr.

Date

Particulars

J.F.

Amount Rs. 

Date

Particulars

 

J.F.

Amount Rs. 

2015

 

 

 

2015

 

 

 

 

Apr 01

To Machinery Disposal A/c

 

1,30,000

Jan 01

By Balance b/d

 

 

5,50,000

 

 

 

 

Apr 01

By Depreciation A/c

 

 

 

 

 

 

 

 

 Machine I Old

 (1 Jan, 2012) (3 months)

10,000

 

10,000

 

 

 

 

Dec 31

By Depreciation A/c

 

 

 

 

 

 

 

 

 Machine I old (Balance)

(15,00,000-2,00,000)*20%

(13,00,000*20%)

2,60,000

 

 

Dec 31

To Balance c/d

 

7,50,000

 

 Machine II

 (1 July, 2015) (6 months)

60,000

 

3,20,000

 

 

 

8,80,000

 

 

 

 

8,80,000

 

Machinery Disposal Account

Dr.                                                                                                                                                                                      Cr.


Date

Particulars

J.F.

Amount Rs. 

Date

Particulars

J.F.

Amount Rs. 

2015

 

 

 

2015

 

 

 

Apr 01

To Machinery A/c

 

2,00,000

Apr 01

By Provision for Depreciation A/c

 

1,30,000

Apr 01

To Profit and Loss A/c (Profit)

 

5,000

Apr 01

By Bank A/c

 

75,000

 

 

 

2,05,000

 

 

 

2,05,000

 

 


 

Working Note :

Calculation of Profit or Loss on sale of Machine sold on April 01,2015

Years

Opening Balance

 

Depreciation

 

Closing Balance

2012

2,00,000

- 

40,000

=

1,60,000

2013

1,60,000

- 

40,000

=

1,20,000

2014

1,20,000

- 

40,000

=

80,000

2015

80,000

- 

10,000 (3 months)

=

70,000

Accumulated Depreciation

=

1,30,000

 

 

 

Value on April 01, 2015

70,000

Less : - Sale on April 1, 2015

75,000

Profit and Sale of Machinery

5,000

 

Solution NUM 9

 

 

Books of M/s Excel Computers 

Computer Account 

Dr.

 

 

 

 

 

 

 

Cr.

Date

Particulars

J.F.

Amount Rs. 

Date

Particulars

 

J.F.

Amount Rs. 

2010

 

 

 

2011

 

 

 

 

Apr 01

To Balance b/d (old)

 

50,000

Mar 31

By Depreciation A/c

 

 

 

July 01

To Bank A/c

 

2,50,000

 

Old (1,20,000*10%)

12,000

 

 

2011

 

 

 

 

Computer 1 (9 months)

18,750

 

 

Jan 01

To Bank A/c

 

30,000

 

Computer 2 (3months)

750

 

31,500

 

 

 

 

Mar 31

By Balance c/d

 

 

2,98,500

 

 

 

3,30,000

 

 

 

 

3,30,000

2011

 

 

 

2012

 

 

 

 

Apr 01

To Balance b/d

 

2,98,500

Mar 31

By Depreciation A/c

 

 

 

 

 

 

 

 

Old (1,20,000*10%)

12,000

 

 

 

 

 

 

 

Computer 1

25,000

 

 

 

 

 

 

 

Computer 2

3,000

 

40,000

 

 

 

 

Mar 31

By Balance c/d

 

 

2,58,500

 

 

 

2,98,500

 

 

 

 

2,98,500

2012

 

 

 

2013

 

 

 

 

Apr 01

To Balance b/d

 

2,58,500

Mar 31

By Depreciation A/c

 

 

 

 

 

 

 

 

Old (1,20,000*10%)

12,000

 

 

 

 

 

 

 

Computer 1

25,000

 

 

 

 

 

 

 

Computer 2

3,000

 

40,000

 

 

 

 

Mar 31

By Balance c/d

 

 

2,18,500

 

 

 

2,58,500

 

 

 

 

2,58,500

2013

 

 

 

2014

 

 

 

 

Apr 01

To Balance b/d

 

2,18,500

Mar 31

By Depreciation A/c

 

 

 

 

 

 

 

 

Old (1,20,000*10%)

12,000

 

 

 

 

 

 

 

Computer 1

25,000

 

 

 

 

 

 

 

Computer 2

3,000

 

40,000

 

 

 

 

Mar 31

By Balance c/d

 

 

1,78,500

 

 

 

2,18,500

 

 

 

 

2,18,500

2014

 

 

 

2014

 

 

 

 

Apr 01

To Balance b/d

 

1,78,500

Apr 01

By Bank A/c (Sale of Computer 1)

 

 

20,000

Aug 01

To Bank A/c

 

80,000

Apr 01

By Profit and Loss A/c (Loss)

 

 

1,36,250

 

 

 

 

2015

 

 

 

 

 

 

 

 

Mar 31

By Depreciation A/c

 

 

 

 

 

 

 

 

Old (50,000-48,000)

2,000

 

 

 

 

 

 

 

Computer 2

3,000

 

 

 

 

 

 

 

Computer 3 (8 months)

5,333

 

10,333

 

 

 

 

Mar 31

By Balance c/d

 

 

91,917

 

 

 

2,58,500

 

 

 

 

2,58,500

 

Working Note :

Calculation of Profit or Loss on sale of Computer purchased on July 01, 2010

Years

 

Opening Balance

 

Depreciation

 

 

Closing Balance

 

2010-11

2,50,000

-

18,750

(9 months)

=

2,31,250

 

2011-2012

2,31,250

-

25,000

 

=

2,06,250

 

2012-2013

2,06,250

-

25,000

 

=

1,81,250

 

2013-2014

1,81,250

-

25,000

 

=

1,56,250

 

Accumulated Depreciation

=

1,18,750

 

 

 

 

 

Value on April 01, 2014

1,56,250

Less : Sale on April 01, 2014

20,000

Loss on sale of Computer

1,36,250

 

 

Depreciation, Provisions and Reserves Exercise 273

Solution NUM 10

 

 

Books of Carriage Transport Company 

Truck Account 

Dr.

 

 

 

 

 

 

Cr.

Date

Particulars

J.F.

Amount Rs. 

Date

Particulars

J.F.

Amount Rs. 

2011

 

 

 

2011

 

 

 

Apr 01

To Bank A/c

 

10,00,000

Dec 31

By Balance c/d

 

10,00,000

 

 

 

10,00,000

 

 

 

10,00,000

2012

 

 

 

2012

 

 

 

Jan 01

To Balance b/d

 

10,00,000

Dec 31

By Balance c/d

 

10,00,000

 

 

 

10,00,000

 

 

 

10,00,000

2013

 

 

 

2013

 

 

 

Jan 01

To Balance b/d

 

10,00,000

Oct 01

By Truck Disposal A/c

 

2,00,000

Oct 01

To Bank A/c

(1,00,000+20,000)

 

1,20,000

Dec 31

By Balance c/d

 

9,20,000

 

 

 

11,20,000

 

 

 

11,20,000

 

 

Provision for Depreciation Account 

Dr.

 

 

 

 

 

 

 

Cr.

Date

Particulars

J.F.

Amount Rs. 

Date

Particulars

 

J.F.

Amount Rs. 

2011

 

 

 

2011

 

 

 

 

 

 

 

 

Dec 31

By Depreciation A/c

 

 

 

 

 

 

 

 

Truck 1 (9months)

30,000

 

 

 

 

 

 

 

Truck 2 (9months)

30,000

 

 

 

 

 

 

 

Truck 3 (9months)

30,000

 

 

 

 

 

 

 

Truck 4 (9months)

30,000

 

 

Dec 31

To Balance c/d

 

1,50,000

 

Truck 5 (9months)

30,000

 

1,50,000

 

 

 

1,50,000

 

 

 

 

1,50,000

2012

 

 

 

2012

 

 

 

 

 

 

 

 

Jan 01

By Balance c/d

 

 

1,50,000

 

 

 

 

Dec 31

By Depreciation A/c

 

 

 

 

 

 

 

 

Truck 1

40,000

 

 

 

 

 

 

 

Truck 2

40,000

 

 

 

 

 

 

 

Truck 3

40,000

 

 

 

 

 

 

 

Truck 4

40,000

 

 

Dec 31

To Balance c/d

 

3,50,000

 

Truck 5

40,000

 

2,00,000

 

 

 

3,50,000

 

 

 

 

3,50,000

2013

 

 

 

2013

 

 

 

 

Oct 01

To Truck Disposal A/c

 

1,00,000

Jan.01

By Balance b/d

 

 

3,50,000

 

 

 

 

Oct 01

By Depreciation A/c

 

 

 

 

 

 

 

 

Truck 1 (9 months)

30,000

 

30,000

 

 

 

 

Dec 31

By Depreciation A/c

 

 

 

 

 

 

 

 

Truck 2

40,000

 

 

 

 

 

 

 

Truck 3

40,000

 

 

 

 

 

 

 

Truck 4

40,000

 

 

 

 

 

 

 

Truck 5

40,000

 

 

Dec 31

To Balance c/d

 

4,46,000

 

Truck 6 (3months)

6,000

 

1,66,000

 

 

 

5,46,000

 

 

 

 

5,46,000

 

 

Truck Disposal Account 

Dr.

 

 

 

 

 

 

Cr.

Date

Particulars

J.F.

Amount Rs. 

Date

Particulars

J.F.

Amount Rs. 

2013

 

 

 

2013

 

 

 

Oct 01

To Truck A/c

 

2,00,000

Oct 01

By Provision for Depreciation A/c

 

1,00,000

 

 

 

 

Oct 01

By Insurance Co.

(Insurance Claim)

 

70,000

 

 

 

 

Oct 01

By Profit and Loss A/c

(Loss on accident)

 

30,000

 

 

 

2,00,000

 

 

 

2,00,000

 

Working Note :

Loss due to accident:

 

Opening Balance

 

Depreciation

 

Closing balance

Apr.01,2011

2,00,000

- 

30,000

=

1,70,000

Jan.01,2012

1,70,000

- 

40,000

=

1,30,000

Jan.01,2013

1,30,000

- 

30,000

=

1,00,000

Accumulated Depreciation

=

1,00,000

 

 

 

 

Value on Oct.01,2013

=

1,00,000

Less : Insurance Claim

=

70,000

Loss on Accident

 

30,000

 

 

Solution NUM 11

 

 

Books of Saraswati Ltd. 

Machinery Account 

Dr.

 

 

 

 

 

 

Cr.

Date

Particulars

J.F.

Amount Rs. 

Date

Particulars

J.F.

Amount Rs. 

2011

 

 

 

2011

 

 

 

Jan 01

To Bank A/c

 

10,00,000

Dec 31

By Balance c/d

 

10,00,000

 

 

 

10,00,000

 

 

 

10,00,000

2012

 

 

 

2012

 

 

 

Jan 01

To Balance b/d

 

10,00,000

 

 

 

 

May 01

To Bank A/c

 

15,00,000

Dec 31

By Balance c/d

 

25,00,000

 

 

 

25,00,000

 

 

 

25,00,000

2013

 

 

 

2013

 

 

 

Jan 01

To Balance b/d

 

25,00,000

Dec 31

By Balance c/d

 

25,00,000

 

 

 

25,00,000

 

 

 

25,00,000

2014

 

 

 

2014

 

 

 

Jan 01

To Balance b/d

 

25,00,000

Oct31

By Machinery Disposal A/c

 

2,00,000

Jul 01

To Bank A/c

 

12,00,000

Dec 31

By Balance c/d

(8,00,000+15,00,000+12,00,000)

 

35,00,000

 

 

 

37,00,000

 

 

 

37,00,000

2015

 

 

 

2015

 

 

 

Jan 01

To Balance b/d

 

35,00,000

Dec 31

By Balance c/d

 

35,00,000

 

 

 

35,00,000

 

 

 

35,00,000

 

 

Provision For Depreciation Account 

Dr.

 

 

 

 

 

 

 

Cr.

Date

Particulars

J.F.

Amount Rs. 

Date

Particulars

 

J.F.

Amount Rs. 

2011

 

 

 

2011

 

 

 

 

 

 

 

 

Dec 31

By Depreciation A/c

 

 

 

Dec 31

To Balance c/d

 

1,00,000

 

Machine 1

1,00,000

 

1,00,000

 

 

 

1,00,000

 

 

 

 

1,00,000

2012

 

 

 

2012

 

 

 

 

 

 

 

 

Jan.01

By Balance b/d

 

 

1,00,000

 

 

 

 

Dec 31

By Depreciation A/c

 

 

 

 

 

 

 

 

Machine 1

1,00,000

 

 

Dec 31

To Balance c/d

 

3,00,000

 

Machine 2 (8months)

1,00,000

 

2,00,000

 

 

 

3,00,000

 

 

 

 

3,00,000

2013

 

 

 

2013

 

 

 

 

Dec 31

To Balance c/d

 

5,50,000

Jan 01

By Balance b/d

 

 

3,00,000

 

 

 

 

Dec 31

By Depreciation A/c

 

 

 

 

 

 

 

 

Machine 1

1,00,000

 

 

 

 

 

 

 

Machine 2

1,50,000

 

2,50,000

 

 

 

5,50,000

 

 

 

 

5,50,000

2014

 

 

 

2014

 

 

 

 

Oct 31

To Machinery Disposal A/c

 

76,667

Jan 01

By Balance b/d

 

 

5,50,000

 

 

 

 

Oct 31

By Depreciation A/c

 

 

 

 

 

 

 

 

Machine 1

(Part costing Rs.2,00,000)

16,667

 

16,667

 

 

 

 

Dec 31

By Depreciation A/c

 

 

2,90,000

 

 

 

 

 

Machine 1

(Remaining cost)

80,000

 

 

 

 

 

 

 

Machine 2

1,50,000

 

 

Dec 31

To Balance c/d

 

7,80,000

 

Machine 3 (6months)

60,0000

 

2,90,000

 

 

 

8,56,667

 

 

 

 

8,56,667

2015

 

 

 

2015

 

 

 

 

 

 

 

 

Jan.01

By Balance b/d

 

 

7,80,000

 

 

 

 

Dec 31

By Depreciation A/c

 

 

 

 

 

 

 

 

Machine 1

80,000

 

 

 

 

 

 

 

Machine 2

1,50,000

 

 

Dec 31

To Balance c/d

 

11,30,000

 

Machine 3

1,20,000

 

3,50,000

 

 

 

11,30,000

 

 

 

 

11,30,000

 

 

Machinery Disposal Account 

Dr.

 

 

 

 

 

 

Cr.

Date

Particulars

J.F.

Amount Rs. 

Date

Particulars

J.F.

Amount Rs. 

2014

 

 

 

2014

 

 

 

Oct 31

To Machinery A/c

 

2,00,000

Oct 31

By Provision for Depreciation A/c

 

76,667

 

 

 

 

Oct 31

By Bank A/c (sale)

 

75,000

 

 

 

 

Oct 31

By Profit and Loss A/c

(Loss)

 

48,333

 

 

 

2,00,000

 

 

 

2,00,000

 

Working Note :

Profit or Loss on sale of part of Machinery 1:

 

Opening Balance

 

Depreciation

 

Closing balance

2011

2,00,000

- 

20,000

=

1,80,000

2012

1,80,000

- 

20,000

=

1,60,000

2013

1,60,000

- 

20,000

=

1,40,000

2014

1,40,000

- 

16,667

=

1,23,333

Accumulated Depreciation

 

76,667

 

 

             

 

Book Value as on Oct.01,2014

1,23,333

Less: Sale on Oct.01,2014

75,000

Loss on sale

Rs.48,333

 

Solution NUM 12

 

 

Books of Ashwani

Journal

Date

Particulars

 

L.F.

Dr.

Rs. 

Cr.

Rs. 

2011

 

 

 

 

 

July 01

Machinery A/c

Dr.

 

2,25,000

 

 

-------To Creditors for Machinery A/c

 

 

 

2,00,000

 

-------To Bank A/c

 

 

 

25,000

 

(Being machinery bought on credit and Rs.25,000 paid for installation through cheque)

 

 

 

 

2011

 

 

 

 

 

Dec31

Depreciation A/c

Dr.

 

20,500

 

 

-------To Machinery A/c

 

 

 

20,500

 

(Being depreciation charged on Machinery)

 

 

 

 

2011

 

 

 

 

 

Dec 31

Profit and Loss A/c

Dr.

 

20,500

 

 

-------To Depreciation A/c

 

 

 

20,500

 

(Being depreciation transferred to Profit and Loss Account)

 

 

 

 

2012

 

 

 

 

 

Dec 31

Depreciation A/c

Dr.

 

41,000

 

 

-------To Machinery A/c

 

 

 

41,000

 

(Being depreciation charged on Machinery)

 

 

 

 

2012

 

 

 

 

 

Dec 31

Profit and Loss A/c

Dr.

 

41,000

 

 

-------To Depreciation A/c

 

 

 

41,000

 

(Being depreciation transferred to Profit and Loss Account)

 

 

 

 

2013

Depreciation A/c

Dr.

 

41,000

 

Dec 31

-------To Machinery A/c

 

 

 

41,000

 

(Being depreciation charged on Machinery)

 

 

 

 

2013

 

 

 

 

 

Dec 31

Profit and Loss A/c

Dr.

 

41,000

 

 

-------To Depreciation A/c

 

 

 

41,000

 

(Being depreciation transferred to Profit and Loss Account)

 

 

 

 

 

 

 

Ledger 

Machinery Account 

Dr.

 

 

 

 

 

 

Cr.

Date

Particulars

J.F.

Amount Rs. 

Date

Particulars

J.F.

Amount Rs. 

2011

 

 

 

2011

 

 

 

July 01

To Creditor for Machinery A/c

 

2,00,000

Dec 31

By Depreciation A/c

 

20,500

July 01

To Bank A/c

 

25,000

 

 

 

 

 

 

 

2,25,000

 

 

 

2,25,000

2012

 

 

 

2012

 

 

 

Jan01

To Balance b/d

 

2,04,500

Dec 31

By Depreciation A/c

 

41,000

 

 

 

 

Dec 31

By Balance c/d

 

1,63,500

 

 

 

2,04,500

 

 

 

2,04,500

2013

 

 

 

2013

 

 

 

Jan 01

To Balance b/d

 

1,63,500

Dec 31

By Depreciation A/c

 

41,000

 

 

 

 

Dec 31

By Balance c/d

 

1,22,500

 

 

 

1,63,500

 

 

 

1,63,500

 

Working note :

Calculation of Annual Depreciation

Depreciation p.a. 

= Cost-Scrap Value/ Estimated Useful Life (years) 

 

= (2,00,000+25,000)-20,000/5 

 

=Rs.41,000 per annum 

 

 

Solution NUM 13

 

 

Books of Laxmi Transport Ltd. 

Truck Account 

Dr.

 

 

 

 

 

 

Cr.

Date

Particulars

J.F.

Amount Rs. 

Date

Particulars

J.F.

Amount Rs. 

2010

 

 

 

2011

 

 

 

Oct 01

To Bank A/c

 

8,00,000

Mar 31

By Depreciation A/c (6 months)

 

60,000

 

 

 

 

Mar 31

By Balance c/d

 

7,40,000

 

 

 

8,00,000

 

 

 

8,00,000

2011

 

 

 

2012

 

 

 

Apr 01

To Balance b/d

 

7,40,000

Mar 31

By Depreciation A/c

 

1,11,000

 

 

 

 

Mar 31

By Balance c/d

 

6,29,000

 

 

 

7,40,000

 

 

 

7,40,000

2012

 

 

 

2013

 

 

 

Apr 01

To Balance b/d

 

6,29,000

Mar 31

By Depreciation A/c

 

94,350

 

 

 

 

Mar 31

By Balance c/d

 

5,34,650

 

 

 

6,29,000

 

 

 

6,29,000

2013

 

 

 

2013

 

 

 

Apr 01

To Balance b/d

 

5,34,650

Dec 31

By Depreciation A/c (9months)

 

60,148

Dec 31

To Profit and Loss A/c(Profit)

 

 

Dec 31

By Bank A/c (sale)

 

5,00,000

 

 

 

25,498

 

 

 

 

 

 

 

5,60,148

 

 

 

5,60,148

 

Working Notes:

Profit or Loss on Sale of Part of Truck:

Year

Opening Balance

 

Depreciation

 

 

Closing Balance

2010-2011

8,00,000

-

60,000

(6month)

=

7,40,000

2011-2012

7,40,000

-

1,11,000

 

=

6,29,000

2012-2013

6,29,000

-

94,350

 

=

5,34,650

2013-2014

5,34,650

-

60,148

(9 month)

=

4,74,502

 

WDV as on Dec 31, 2013

4,74,502

Less: Sale on Dec 31, 2013

5,00,000

Profit on sale

25,498

 

 

 

Solution NUM 14

 

 

Books of Kapil Ltd. 

Machinery Account 

Dr.

 

 

 

 

 

 

 

Cr.

Date

Particulars

J.F.

Amount Rs. 

Date

Particulars

 

J.F.

Amount Rs. 

2011

 

 

 

2011

 

 

 

 

Jul 01

To Bank A/c

 

3,50,000

Dec31

By Depreciation A/c

 

 

 

 

 

 

 

 

Machine 1 (6 month)

17,500

 

17,500

 

 

 

 

Dec 31

By Balance c/d

 

 

3,32,500

 

 

 

3,50,000

 

 

 

 

3,50,000

2012

 

 

 

2012

 

 

 

 

Jan 01

To Balance b/d

 

3,32,500

Dec 31

By Depreciation A/c

 

 

 

Apr01

To Bank A/c

 

1,50,000

 

Machine 1

35,000

 

 

Oct 01

To Bank A/c

 

1,00,000

 

Machine 2 (9 months)

11,250

 

 

 

 

 

 

 

Machine 3(3months)

2,500

 

48,750

 

 

 

 

Dec 31

By Balance c/d

 

 

5,33,750

 

 

 

5,82,500

 

 

 

 

5,82,500

2013

 

 

 

2013

 

 

 

 

Jan 01

To Balance b/d

 

5,33,750

Jan 01

By Bank A/c (sale)

 

 

1,00,000

 

 

 

 

Jan 01

By Profit and Loss A/c(Loss)

 

 

1,97,500

 

 

 

 

Dec31

By Depreciation A/c

 

 

 

 

 

 

 

 

Machine 2

15,000

 

 

 

 

 

 

 

Machine 3

10,000

 

25,000

 

 

 

 

Dec 31

By Balance c/d

 

 

2,11,250

 

 

 

5,33,750

 

 

 

 

5,33,750

2014

 

 

 

2014

 

 

 

 

Jan 01

To Balance b/d

 

2,11,250

 

Dec 31

 

By Depreciation A/c

 

 

 

 

 

 

 

 

Machine 2

15,000

 

 

 

 

 

 

 

Machine 3

10,000

 

25,000

 

 

 

 

Dec 31

By Balance c/d

 

 

1,86,250

 

 

 

2,11,250

 

 

 

 

2,11,250

2015

 

 

 

 

 

 

 

 

Jan 01

To Balance b/d

 

1,86,250

 

 

 

 

 

 

Working Note :

Profit or Loss on sale of part of Machinery 1:

 

Opening Balance

 

Depreciation

 

Closing balance

2011

3,50,000

-

17,500

=

3,32,500

2012

3,32,500

-

35,000

=

2,97,500

 

WDV as on Jan 01, 2013

2,97,500

Less: Sale on Jan 01, 2013

1,00,000

Loss on sale

1,97,500

 

 

Depreciation, Provisions and Reserves Exercise 274

Solution NUM 15

 

Books of Satkar Transport Ltd. 

Bus Account 

Dr.

 

 

 

 

 

 

Cr.

Date

Particulars

J.F.

Amount Rs. 

Date

Particulars

J.F.

Amount Rs. 

2011

 

 

 

2011

 

 

 

Jan01

To Bank A/c

 

30,00,000

Dec31

By Depreciation A/c

 

 

 

 

 

 

 

Bus 1

1,50,000

 

 

 

 

 

 

Bus 2

1,50,000

 

 

 

 

 

 

Bus 3

1,50,000

4,50,000

 

 

 

 

Dec31

By Balance c/d

 

 

 

 

 

 

 

Bus 1

(10,00,000-1,50,000)

 

8,50,000

 

 

 

 

 

 

Bus 2

(10,00,000-1,50,000)

 

8,50,000

 

 

 

 

 

 

Bus 3

(10,00,000-1,50,000)

 

8,50,000

 

25,50,000

 

 

 

30,00,000

 

 

 

30,00,000

2012

 

 

 

2012

 

 

 

Jan01

To Balance b/d

 

25,50,000

Dec31

By Depreciation A/c

 

 

 

 

 

 

 

Bus 1

1,27,500

 

 

 

 

 

 

Bus 2

1,27,500

 

 

 

 

 

 

Bus 3

1,27,500

3,82,500

 

 

 

 

Dec31

By Balance c/d

 

 

 

 

 

 

 

Bus 1

(8,50,000-1,27,500)

7,22,500

 

 

 

 

 

 

Bus 2

(8,50,000-1,27,500)

7,22,500

 

 

 

 

 

 

Bus 3

(8,50,000-1,27,500)

7,22,500

21,67,500

 

 

 

25,50,000

 

 

 

25,50,000

2013

 

 

 

2013

 

 

 

Jan01

To Balance b/d

 

21,67,500

July 01

By Depreciation A/c

 

 

July01

To Profit and Loss A/c (Profit)

 

31,688

 

Bus 1 (6months)

54,188

54,188

 

 

 

 

July 01

By Bank A/c

(Insurance Claim)

 

 

7,00,000

 

 

 

 

Dec31

By Depreciation A/c

 

 

 

 

 

 

 

Bus 2

1,08,375

 

 

 

 

 

 

Bus 3

1,08,375

2,16,750

 

 

 

 

Dec31

By Balance c/d

 

 

 

 

 

 

 

Bus 2

(7,22,500-1,08,375)

 

6,14,125

 

 

 

 

 

 

Bus 3

(7,22,500-1,08,375)

 

6,14,125

 

12,28,250

 

 

 

21,99,188

 

 

 

21,99,188

2014

 

 

 

2014

 

 

 

Jan01

To Balance b/d

 

12,28,250

Dec31

By Depreciation A/c

 

 

 

 

 

 

 

Bus 2

92,119

 

 

 

 

 

 

Bus 3

92,119

1,84,238

 

 

 

 

Dec31

By Balance c/d

 

 

 

 

 

 

 

Bus 2

5,22,006

 

 

 

 

 

 

Bus 3

5,22,006

10,44,012

 

 

 

12,28,250

 

 

 

12,28,250

 

Working Note :

Profit or Loss Due to Accident:

 

Opening Balance

 

Depreciation

 

 

Closing balance

2011

10,00,000

-

1,50,000

 

=

8,50,000

2012

8,50,000

-

1,27,500

 

=

7,22,500

2013

7,22,500

-

54,188

(6month)

=

6,68,312

 

WDV as on July 01, 2013

6,68,312

Less: Insurance Claim

7,00,000

Profit due to accident

31,688

 

 

Solution NUM 16

 

 

Books of Juneja Transport Company 

 

Truck Account 

Dr.

 

 

 

 

 

 

 

Cr.

Date

Particulars

J.F.

Amount Rs. 

Date

Particulars

 

J.F.

Amount Rs. 

2011

 

 

 

2012

 

 

 

 

Oct 01

To Bank A/c

 

20,00,000

Mar 31

By Depreciation A/c

 

 

 

 

 

 

 

 

Truck 1 (6 months)

50,000

 

 

 

 

 

 

 

Truck 2 (6 months)

50,000

 

1,00,000

 

 

 

 

Mar 31

By Balance c/d

 

 

 

 

 

 

 

 

Truck 1

(10,00,000-50,000)

 

9,50,000

 

 

 

 

 

 

 

Truck 2

(10,00,000-50,000)

 

9,50,000

 

 

19,00,000

 

 

 

20,00,000

 

 

 

 

20,00,000

2012

 

 

 

2013

 

 

 

 

Apr 01

To Balance b/d

 

19,00,000

Mar 31

By Depreciation A/c

 

 

 

 

 

 

 

 

Truck 1

95,000

 

 

 

 

 

 

 

Truck 2

95,000

 

1,90,000

 

 

 

 

Mar 31

By Balance c/d

 

 

 

 

 

 

 

 

Truck 1

(9,50,000-95,000)

 

8,55,000

 

 

 

 

 

 

 

Truck 2

(9,50,000-95,000)

 

8,55,000

 

 

17,10,000

 

 

 

19,00,000

 

 

 

 

19,00,000

2013

 

 

 

2013

 

 

 

 

Apr 01

To Balance b/d

 

17,10,000

July 01

By Depreciation A/c

 

 

 

 

 

 

 

 

Truck 1 (3 months)

21,375

 

21,375

 

 

 

 

July 01

By Bank A/c

(Insurance Claim)

 

 

 

6,00,000

 

 

 

 

July 01

By Profit and Loss A/c (loss)

 

 

 

2,33,625

 

 

 

 

Dec31

By Depreciation A/c

 

 

 

 

 

 

 

 

Truck 2 (9months)

64,125

 

64,125

 

 

 

 

Dec 31

By Bank A/c (Sale)

 

 

1,50,000

 

 

 

 

Dec 31

By Profit and Loss A/c(Loss)

 

 

6,40,875

2014

 

 

 

2014

 

 

 

 

Jan 31

To Bank A/c

 

12,00,000

Mar 31

By Depreciation A/c

 

 

 

 

 

 

 

 

Truck 3 (2 months)

20,000

 

20,000

 

 

 

 

Mar 31

By Balance c/d

 

 

11,80,000

 

 

 

29,10,000

 

 

 

 

29,10,000

 

Working Note:

Truck - 1 Profit or Loss due to Accident:

 

Opening Balance

- 

Depreciation

=

Closing balance

2011-12

10,00,000

- 

50,000 (6 months)

=

9,50,000

2012-13

9,50,000

- 

95,000

=

8,55,000

2013-2014

8,55,000

- 

21,375 (3 months)

=

8,33,625

 

Value on July 01,2013

=

8,33,625

Less: Insurance Claim

=

6,00,000

Loss on Truck - 1

=

Rs.2,33,625

 

Truck - 2 Profit or Sale on sale:

 

 

Opening Balance

- 

Depreciation

=

Closing balance

Oct.01,2012

10,00,000

- 

50,000 (6 months)

=

9,50,000

Apr.01,2012

9,50,000

- 

95,000

=

8,55,000

Apr.01,2013

8,55,000

- 

64,125 (9 months)

=

7,90,875

 

Value on Dec 31,2013

=

7,90,875

Less: Sold

=

1,50,000

Loss on Truck - 2

=

Rs.6,40,875

 

Solution NUM 17

 

Books of Construction Company

Cranes Account 

Dr.

 

 

 

 

 

 

 

Cr.

Date

Particulars

J.F.

Amount Rs. 

Date

Particulars

 

J.F.

Amount Rs. 

2017

 

 

 

2017

 

 

 

 

Apr 01

To Balance c/d

 

40,00,000

Oct 01

By Depreciation A/c

(Crane Rs.5,00,000)

 

 

25,000

Oct 01

To Profit and Loss A/c (Profit)

 

47,500

Oct 01

By Bank A/c (sale)

 

 

5,22,500

Oct 01

To Bank A/c

 

9,00,000

 

 

 

 

 

 

 

 

 

Dec 31

By Depreciation A/c

4 cranes + new 2 Cranes

 

 

2,85,000

 

 

 

 

Dec 31

By Balance c/d

 

 

 

 

 

 

 

 

32,37,500 + 8,77,500

 

 

41,15,000

 

 

 

49,47,500

 

 

 

 

49,47,500

 

Working Notes:

 

Calculation of crane Valued 500000/-

 

Opening Balance

- 

Depreciation

=

Closing balance

2017

500000

 

25000 (6 months)

=

4,75,000

 

Value on Oct 01, 2017

=

4,75,000

=Less: Sale on Oct 01, 2017

=

5,22,500

Loss on Sale

=

47,500

 

Calculation of depreciation for 4 cranes

 

Opening Balance

- 

Depreciation

=

Closing balance

2017

3500,000

 

2,62,500 (9 months)

=

32,37,500

 

Calculation of depreciation for 2 cranes

 

Opening Balance

- 

Depreciation

=

Closing balance

2017

900,000

 

22,500 (3 months)

=

8,77,500

 

 

 

Solution NUM 18

 

 

 

Books of Shri Krishna Manufacturing Company 

 

Machinery Account 

Dr.

 

 

 

 

 

 

 

Cr.

Date

Particulars

J.F.

Amount Rs. 

Date

Particulars

 

J.F.

Amount Rs. 

2014

 

 

 

2014

 

 

 

 

July 01

To Bank A/c

 

7,50,000

Dec 31

By Depreciation A/c

(75000*15%*6/12)*10

 

 

56,250

 

 

 

 

Dec 31

By Balance c/d

(`6,93,750/10 each)

 

 

6,93,750

 

 

 

7,50,000

 

 

 

 

7,50,000

2015

 

 

 

2015

 

 

 

 

Jan 01

To Balance b/d

 

6,93,750

Dec 31

By Depreciation A/c

(69,375*15%)*10

 

 

1,04,063

 

 

 

 

Dec 31

By Balance c/d

(`5,89,687/10 each)

 

 

5,89,687

 

 

 

6,93,750

 

 

 

 

6,93,750

2016

 

 

 

2016

 

 

 

 

Jan 01

To Balance b/d

 

5,89,687

Oct 01

By Depreciation A/c

 

 

 

Oct 01

To Bank A/c

 

1,25,000

 

Machine 1 (9 months)

6,634

 

6,634

 

 

 

 

Oct 01

By Bank A/c

(Insurance Claim)

 

 

45,000

 

 

 

 

Oct 01

By Profit and Loss A/c (Loss)

 

 

7,335

 

 

 

 

Dec 31

By Depreciation A/c

 

 

 

 

 

 

 

 

Other 9 Machine

(`58968.7*15%)*9/12

79,608

 

 

 

 

 

 

 

New Machine

(1,25,000*15%)*3/12

4,688

 

84,296

 

 

 

 

Dec 31

By Balance c/d

 

 

 

 

 

 

 

 

Other 9 Machine

4,51,110

 

 

 

 

 

 

 

New Machine

1,20,312

 

5,71,422

 

 

 

7,14,687

 

 

 

 

7,14,687

2017

 

 

 

2017

 

 

 

 

Jan 01

To Balance b/d

 

5,71,422

Dec 31

By Depreciation A/c

 

 

 

 

 

 

 

 

Other 9 Machine

(4,51,110*15%)

67,667

 

 

 

 

 

 

 

New Machine

(1,20,312*15%)

18,047

 

85,714

 

 

 

 

Dec 31

By Balance c/d

 

 

 

 

 

 

 

 

Other 9 Machine

3,83,443

 

 

 

 

 

 

 

New Machine

1,02,265

 

4,85,708

 

 

 

5,71,422

 

 

 

 

5,71,422

                   

 

Working Note :

Machine Costing 75,000 sold on Oct.01,2016

 

Opening Balance

- 

Depreciation

=

Closing balance

 2014

75,000

- 

5,625 (6 months)

=

69,375

 2015

69,375

- 

10,406

=

58,969

 2016

58,969

- 

6634 (9 months)

=

52,335

 

Value on Oct.01.2016

=

52,335

Less: Insurance Claim

=

45,000

Loss due to accident

=

Rs.7,335

 

 

Solution NUM 19

 

 

Machinery Account 

Dr.

 

 

 

 

 

 

 

Cr.

Date

Particulars

J.F.

Amount Rs. 

Date

Particulars

 

J.F.

Amount Rs. 

2016

 

 

 

2016

 

 

 

 

Jan 01

To Balance b/d (WN 1)

 

14,45,000

Mar01

By Depreciation A/c

 

 

9,031

 

(10,83,750 + 3,61,250)

 

 

 

(1/4 Machine for 2 months)

 

 

 

 

 

 

 

Mar01

By Bank A/c

(Insurance Claim)

 

 

40,000

Sept 01

To Bank A/c

 

15,00,000

Mar01

By Profit and Loss A/c (Loss)

 

 

3,12,219

 

 

 

 

Dec 31

By Depreciation A/c

 

 

 

 

 

 

 

 

3/4th of Machine

1,62,563

 

 

 

 

 

 

 

New Machine (4 months)

75,000

 

2,37,563

 

 

 

 

Dec 31

By Balance c/d

 

 

 

 

 

 

 

 

3/4th of Machine

9,21,187

 

 

 

 

 

 

 

New Machine

14,25,000

 

23,46,187

 

 

 

29,45,000

 

 

 

 

29,45,000

2017

 

 

 

2017

 

 

 

 

Jan 01

To Balance b/d

 

23,46,187

Dec 31

By Depreciation A/c

 

 

 

 

 

 

 

 

3/4th of Machine

1,38,178

 

 

 

 

 

 

 

New Machine

2,13,750

 

3,51,928

 

 

 

 

 

 

 

 

 

 

 

 

 

Dec 31

By Balance c/d

 

 

 

 

 

 

 

 

3/4th of Machine

7,83,009

 

 

 

 

 

 

 

New Machine

12,11,250

 

19,94,259

 

 

 

23,46,187

 

 

 

 

23,46,187

                   

 

Working note :

1. Machine (i)

Years

January 01

- 

Depreciation

(15 % p.a.)

=

Closing Balance

2014

20,00,000

- 

3,00,000

=

17,00,000

2015

17,00,000

- 

2,55,000

=

14,45,000

2016

14,45,000

- 

 

 

 

 

 

2. 1/4th of machine (i)

Years

January 01

- 

Depreciation

(15 % p.a.)

=

Closing Balance

2014

5,00,000

- 

75,000

=

4,25,000

2015

4,25,000

- 

63,750

=

3,61,250

2016

3,61,250

- 

9,031 (9m)

=

3,52,219

 

Value on 1 Mar.2016

=

3,52,219

Less: Insurance Claim

=

40,000

Loss

 

Rs.3,12,219

 

3. 3/4th of Machine

Years

January 01

- 

Depreciation

(15 % p.a.)

=

Closing Balance

2014

15,00,000

- 

2,25,000

=

12,75,000

2015

12,75,000

- 

1,91,250

=

10,83,750

2016

10,83,750

- 

1,62,563

=

9,21,187

2017

9,21,187

-

1,38,177

=

7,83,009

 

4.New Machine

15 % depreciation on new machine

15,00,000 *15/100 *4/12= 75,000

14,25,000 *15/100= 2,13,750

Depreciation, Provisions and Reserves Exercise 275

Solution NUM 20

 

Plant Account 

Dr.

 

 

 

 

 

 

Cr.

Date

Particulars

J.F.

Amount Rs. 

Date

Particulars

J.F.

Amount Rs. 

2015

 

 

 

2015

 

 

 

July 01

To Bank A/c (3,00,000+50,000)

 

3,50,000

Dec 31

By Balance c/d

 

3,50,000

 

 

 

3,50,000

 

 

 

3,50,000

2016

 

 

 

2016

 

 

 

Jan 01

To Balance b/d

 

3,50,000

Dec 31

By Balance c/d

 

3,50,000

 

 

 

3,50,000

 

 

 

3,50,000

2017

 

 

 

2017

 

 

 

Jan 01

To Balance b/d

 

3,50,000

Oct 01

By Provision for Depreciation A/c

 

1,18,125

Oct 01

To Bank A/c

 

4,00,000

Oct 01

By Bank A/c (sale)

 

1,50,000

 

 

 

 

Oct 01

By Profit and Loss A/c (Loss)

 

81,875

 

 

 

 

Dec 31

By Balance c/d

 

4,00,000

 

 

 

7,50,000

 

 

 

7,50,000

 

Provision for Depreciation Account

Dr.   

Cr.

Date

Particulars

J.F.

Amount Rs. 

Date

Particulars

J.F.

Amount Rs. 

2015

 

 

 

2015

 

 

 

Dec 31

To Balance c/d

 

26,250

Dec 31

By Depreciation A/c

 

 

 

 

 

 

 

Plant 1

 

26,250

 

 

 

26,250

 

 

 

26,250

2016

 

 

 

2016

 

 

 

Dec 31

To Balance c/d

 

78,750

Jan 01

By Balance b/d

 

26,250

 

 

 

 

Dec 31

By Depreciation A/c

 

 

 

 

 

 

 

 Plant 1

 

52,500

 

 

 

78,750

 

 

 

78,750

2017

 

 

 

2017

 

 

 

Oct 01

To Plant A/c

 

1,18,125

Jan 01

By Balance b/d

 

78,750

 

 

 

 

Oct 01

By Depreciation A/c

 

 

 

 

 

 

 

Plant 1 (9 month)

 

39,375

Dec 31

To Balance c/d

 

15,000

Dec 31

By Depreciation A/c

 

 

 

 

 

 

 

Plant 2 (3 month)

 

15,000

 

 

 

1,33,125

 

 

 

1,33,125

                 

 

 

Working Note :

Profit or Loss on Sale of Plant:

 

Opening Balance

- 

Depreciation

 

=

Closing balance

2015

3,50,000

-

26,250

(6months)

=

3,23,750

2016

3,23,750

-

52,500

 

=

2,71,250

2017

2,71,250

-

39,375

(9 months)

 

2,31,875

 

Value on Oct 01,2017

=

2,31,875

Less: Sale on Oct 01, 2017

=

1,50,000

Loss

=

81,875

 

Solution NUM 21

 

Journal of Tahiliani and Sons Enterprises

Date

Particulars

 

L.F.

Dr.

(Rs.)

Cr.

(Rs.)

 i.  

Bad debts A/c

Dr.

 

2,000

 

 

………To Debtors A/c

 

 

 

2,000

 

(Being further bad debts charged from Debtors Account)

 

 

 

 

 

 

 

 

 

 

 ii.  

Provision for Doubtful Debts A/c

Dr.

 

8,000

 

 

………To Bad debts A/c

 

 

 

8,000

 

(Being amount of bad debts transferred to Provision for Doubtful debt Account)

 

 

 

 

 

 

 

 

 

 

 iii.  

Profit and Loss A/c

Dr.

 

7,840

 

 

………To Provision for Doubtful Debt A/c

 

 

 

7,840

 

(Being amount of Provision for Doubtful Debt transferred to Profit and Loss Account

 

 

 

 

 

 

Bad debts Account 

Dr.

 

 

 

 

 

 

Cr.

Date

Particulars

J.F.

Amount Rs. 

Date

Particulars

J.F.

Amount Rs. 

2017

 

 

 

2017

 

 

 

Mar 31

To Balance b/d

 

6,000

 

 

 

 

Mar 31

To Debtors A/c

 

2,000

Mar 31

By Provision for Doubtful Debts A/c

 

8,000

 

 

 

8,000

 

 

 

8,000

 

Debtors Account 

Dr.

 

 

 

 

 

 

Cr.

Date

Particulars

J.F.

Amount Rs. 

Date

Particulars

J.F.

Amount Rs. 

2017

 

 

 

2017

 

 

 

Mar 31

To Balance b/d

 

50,000

Mar 31

By Bad debts A/c

 

2,000

 

 

 

 

Mar 31

By Balance c/d

 

48,000

 

 

 

50,000

 

 

 

50,000

 

 

Provision for Doubtful Debt Account 

Dr.

 

 

 

 

 

 

Cr.

Date

Particulars

J.F.

Amount Rs. 

Date

Particulars

J.F.

Amount Rs. 

2017

 

 

 

2017

 

 

 

Mar 31

To Bad debts A/c

(6,000 + 2,000)

 

8,000

Mar 31

By Balance b/d

 

4,000

Mar 31

To Balance c/d

(48,000*10%)

 

3,840

Mar 31

By Profit and Loss A/c

 

7,840

 

 

 

11,840

 

 

 

11,840

 

Profit and Loss Account (Extract) 

Dr.

 

 

 

 

 

 

Cr.

Date

Particulars

J.F.

Amount Rs. 

Date

Particulars

J.F.

Amount Rs. 

2017

 

 

 

2017

 

 

 

Mar 31

To Provision for Bad Debts

 

7,840

 

 

 

 

 

Solution NUM 22

 

Bad debts Account 

Dr.

 

 

 

 

 

 

Cr.

Date

Particulars

J.F.

Amount Rs. 

Date

Particulars

J.F.

Amount Rs. 

2017

 

 

 

2017

 

 

 

Mar 31

To Balance b/d

 

1,000

 

 

 

 

Mar 31

To Debtors A/c

 

500

Mar 31

By Provision for Bad debts  A/c

 

1,500

 

 

 

1,500

 

 

 

1,500

 

 

Provision for Bad debts Account 

Dr.

 

 

 

 

 

 

Cr.

Date

Particulars

J.F.

Amount Rs. 

Date

Particulars

J.F.

Amount Rs. 

2017

 

 

 

2017

 

 

 

Mar 31

To Bad debts A/c

 

1,500

Mar 31

By Balance b/d

 

5,000

Mar 31

To Profit and Loss A/c

 

1,900

 

 

 

 

Mar 31

To Balance c/d

(80,000*2%)

 

1,600

 

 

 

 

 

 

 

5,000

 

 

 

5,000

 

 

Profit and Loss Account (Extract) 

Dr.

 

 

 

 

 

 

Cr.

Date

Particulars

J.F.

Amount Rs. 

Date

Particulars

J.F.

Amount Rs. 

 

 

 

 

2017

 

 

 

 

 

 

 

Mar 31

By Provision for Bad Debts A/c

 

1,900

 

 

Get Latest Study Material for Academic year 24-25 Click here
×